NEW! BP Podcast 019: Starting Out Tips, Short Sales, and Working with Virtual Assistants w/ Tracy Royce

Hide this

People to Know

 

From the BiggerPockets Blog

 BiggerPockets Blog »

Jump to Forum View All

Click a category below to view different forum categories.

BiggerPockets

General Info

BiggerPockets Q&A, Site Questions, & Announcements

1143 topics, 10708 posts — Last Post 05/24/13, 12:39PM

BiggerPockets Exclusive PRO Area

31 topics, 223 posts — Last Post 05/23/13, 07:55AM

New Member Introductions

6173 topics, 40365 posts — Last Post 05/24/13, 03:45PM

Real Estate Success Stories

214 topics, 2942 posts — Last Post 05/23/13, 03:22PM

BiggerPockets Real Estate Investing Summit

95 topics, 1723 posts — Last Post 05/16/13, 06:39PM

General Real Estate

General Real Estate

Buying & Selling Real Estate

2814 topics, 23159 posts — Last Post 05/24/13, 03:48PM

Renters

306 topics, 2633 posts — Last Post 05/24/13, 06:50AM

Get Foreclosure Help - Help Stop Foreclosure Forum

264 topics, 2099 posts — Last Post 05/23/13, 03:04PM

Home Owner Association (HOA) Issues & Problems Forum

159 topics, 1073 posts — Last Post 05/23/13, 03:42PM

Do it Yourself

403 topics, 3665 posts — Last Post 05/24/13, 09:54AM

Reviews & Feedback

Real Estate Deal Analysis and Advice

2149 topics, 16720 posts — Last Post 05/24/13, 01:01PM

Real Estate Guru, Book & Course Reviews and Discussions

867 topics, 8557 posts — Last Post 05/24/13, 12:38PM

Ask About A Real Estate Company

537 topics, 5562 posts — Last Post 05/23/13, 06:34AM

Real Estate Investing

Real Estate Strategies

Wholesaling

3760 topics, 29905 posts — Last Post 05/24/13, 03:28PM

Rehabbing and House Flipping

2389 topics, 22303 posts — Last Post 05/24/13, 03:25PM

Real Estate Development & New Home Construction

394 topics, 2891 posts — Last Post 05/23/13, 04:02PM

Innovative Strategies

519 topics, 4167 posts — Last Post 05/23/13, 10:59PM

Tax Liens, Notes, Paper, & Cash Flows Discussion

581 topics, 4236 posts — Last Post 05/24/13, 02:57PM

Rent to Own a.k.a. Lease Purchase, Lease Options

471 topics, 3250 posts — Last Post 05/22/13, 01:18PM

1031 Exchanges

86 topics, 592 posts — Last Post 05/23/13, 11:45AM

Foreclosure Investing

General Foreclosure & Pre-Foreclosure Forums

1364 topics, 8935 posts — Last Post 05/24/13, 12:39PM

HUD, VA, and Tax Sales

272 topics, 1734 posts — Last Post 05/24/13, 03:33PM

REOs

1057 topics, 9231 posts — Last Post 05/23/13, 07:26PM

Short Sales

1387 topics, 11838 posts — Last Post 05/24/13, 05:53AM

Landlord & Tenant Forums

Landlord & Rental Property Questions

4770 topics, 44776 posts — Last Post 05/24/13, 12:49PM

Mobile Homes & Mobile Home Park Investing

490 topics, 3850 posts — Last Post 05/24/13, 10:16AM

Investor Basics

Starting Out

5341 topics, 41507 posts — Last Post 05/24/13, 03:46PM

Investor Psychology

338 topics, 4968 posts — Last Post 05/24/13, 11:36AM

General Real Estate Investing

3558 topics, 27257 posts — Last Post 05/24/13, 03:39PM

Real Estate Investor Marketing

1172 topics, 9465 posts — Last Post 05/24/13, 02:12PM

Commercial Real Estate

Commercial Real Estate Investing Forum

1134 topics, 7112 posts — Last Post 05/24/13, 08:51AM

Multi-Family and Apartment Investing

539 topics, 4682 posts — Last Post 05/24/13, 03:13PM

The Business of Real Estate

Real Estate Technology and the Internet

Real Estate Technology, Social Media & Blogging

460 topics, 3811 posts — Last Post 05/24/13, 02:57PM

Business Basics

Goals, Business Plans & Entities

556 topics, 5220 posts — Last Post 05/24/13, 01:21PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Tax, Legal Issues, Contracts, Self-Directed IRA

1985 topics, 14032 posts — Last Post 05/24/13, 01:30PM

Credit & Credit Repair

222 topics, 1802 posts — Last Post 04/22/13, 10:00AM

Property Insurance

208 topics, 1336 posts — Last Post 05/22/13, 01:52PM

Bankruptcy

25 topics, 138 posts — Last Post 03/22/13, 08:22PM

Loans, Mortgages, Credit Lines

Private & Conventional Lending Discussion

1854 topics, 12524 posts — Last Post 05/24/13, 03:43PM

Creative Real Estate Financing

841 topics, 5942 posts — Last Post 05/23/13, 09:42AM

Real Estate Professionals

Real Estate Professionals

Real Estate Agents

793 topics, 5012 posts — Last Post 05/24/13, 03:33PM

Bankers, Lenders, and Mortgage Brokers

374 topics, 1501 posts — Last Post 05/21/13, 10:18AM

Contractors

156 topics, 869 posts — Last Post 05/24/13, 08:27AM

Local Real Estate

Local Real Estate

Local Real Estate Networking & Recommendations

941 topics, 5403 posts — Last Post 05/24/13, 11:48AM

Americans & International Real Estate

149 topics, 540 posts — Last Post 05/17/13, 03:21PM

Foreigners Buying in the USA

47 topics, 296 posts — Last Post 05/13/13, 09:15AM

Canadian Real Estate

33 topics, 155 posts — Last Post 04/28/13, 07:59AM

Marketplace

Real Estate Marketplace

Real Estate Marketplace

11605 topics, 44749 posts — Last Post 05/24/13, 03:33PM

Off-Topic

Off Topic

Off-Topic

2575 topics, 30359 posts — Last Post 05/24/13, 03:04PM

Housing News & Real Estate Market

761 topics, 7197 posts — Last Post 05/23/13, 01:54PM

BiggerPockets Resources

Forums » Buying & Selling Real Estate » Investment analysis

Investment analysis

5 posts by 3 users

Signup

· Weymouth, Massachusetts


The snow is starting to fly here in the Northeast and I'm trapped in doors for the next 24 hours.

With the free time I thought it a good chance to get reassurance that my current deal is a good one.

I bought a 2 family about 15 years for $120k, remodeled it slowly and rented it steadily for 10 years. It's been a cash cow and I paid the property off a few years back. I get $2400 positive cash flow per month and could easily get more.
So, Ive been a landlord for a ong time and no the ins and outs.

I took out a home equity line of credit on it and purchased a bank owned 2 family for 180k a few months back. This needed a fair amount of work but is in a good town with lots of high end properties. My house is on the bad side of town because the surrounding houses are smaller don't go for over a million. Remodel costs will be $90k (all out of pocket) when all said and done, more than I estimated but this goes with bank owned properties.

When finished it would sell for approximately $399k (smaller lot, bad side of town, no water view).

I just rented first unit for$1500/month and expect to get same for second unit next month. I was planning on refinancing and paying the equity line off and taking back the out of pocket remodel costs ($250k note). I do however need to wait the six months to refi. I will not have any management costs (I can handle all maintenance calls). Taxes and insurance will be $350/month.

Would you have made the same deal?


Rehabber · Santa Clarita, California


The second deal you purchased looks like a great one for a flip. All-in for $270k and exit at $399k is a 67.7% all-in deal which i would consider a home run in this market.

As a buy and hold, you only get $3000 gross monthly after putting $270k into it, just slightly over a 1% rent to acqusition ratio. Since this is a higher end home, that may equate to a small cash flow, but not much once you take into consideration all the costs.
I would flip that deal and use the funds to find another flip and/or another buy and hold with better cash flow.

Small_be_logoWill Barnard, Barnard Enterprises, Inc.
E-Mail: info@barnardenterprises.com
Website: http://www.barnardenterprises.com
http://www.InvestorExperts.com


Real Estate Investor · Southport, Connecticut


@Paul Tyrell I agree with @Will Bernard on this. You may have a bit more than 270k all-in (don't forget to count your out-of-pocket for debt service, taxes, insurance while you were re-habbing), but if you can sell for 399k then you'll have a very handsome profit indeed. While I don't have all your numbers, on the surface it looks like it probably would not be nearly as profitable if held as a rental property, so selling seems like your best course.

And since it could be more attractive to an owner-occupant than to an investor, you might want to consider leaving that one unit vacant for a bit while you look for a buyer.

Small_logo_realdataFrank Gallinelli, RealData
Telephone: 800-899-6060
Website: http://www.realdata.com
-- www.realdata.com


· Weymouth, Massachusetts


Thank yu for both responses, but to inquire further my rehab costs included all expenses to include liabilty insurance premiums, utilities, heating costs during rehab, etc. Its not clear to me what I may be forgetting to make the correct decision between flipping and holding


Rehabber · Santa Clarita, California


Originally posted by Frank Gallinelli:
You may have a bit more than 270k all-in (don't forget to count your out-of-pocket for debt service, taxes, insurance while you were re-habbing),
Just to be clear so that everyone understands, when I say "ALL-IN" when referencing rehab flip deals, it means acquisition price plus rehab costs. The "holding costs" (taxes, insurance, utilities, maintenance, debt service, etc.) all come out of the gross spread. So if you are All-in at 70% or less of exit value, you have 30% to cover resale costs (agent fees, escrow, title, recording fees, etc), holding costs (mentioned above), acquisition costs (usually very small amount which includes your portion of purchase escrow fee, recording fees, sub escrow fee, etc.) and your net profit (before income taxes).

This is why the 70% rule (requires adjustment per market and per price points) is a simple and easy to evaluate a rehab flip deal.

Its not clear to me what I may be forgetting to make the correct decision between flipping and holding

Are you referring to all holding costs of a flip or buy and hold?

For a flip, you have property taxes, insurance, utilities, lawn care, pool care, house cleaning, HOA dues, and debt service (of course not all apply always).

For buy and hold, if you use the 50% rule, it is easy to calculate and allows for everything other than debt service. So if rent is $3000 monthly gross, then proceeds after 50% rule is $1500 which is what you have left for debt service and cash flow. The other 50% goes towards property management, repairs, damage/vandalism caused by tenants beyond security deposit, tenant placement fees, advertising, vacancy, loss to rent, legal fees, accounting fees, capital expenses (new roof, new HVAC, new electrical, new plumbing, etc), eviction costs, utilities not paid by tenants, common ground maintenance, lawn care/pool care (unless contract states tenant pays) and etc. . . .

Small_be_logoWill Barnard, Barnard Enterprises, Inc.
E-Mail: info@barnardenterprises.com
Website: http://www.barnardenterprises.com
http://www.InvestorExperts.com




Sign up