Skip to content
Commercial Real Estate Investing

User Stats

129
Posts
24
Votes
Alex Anderson
  • Milwaukee, WI
24
Votes |
129
Posts

Mini-Storage Unit Analysis

Alex Anderson
  • Milwaukee, WI
Posted Jun 24 2014, 13:57

Hey Guys!

I'm looking for some assistance in how you would analyze storage units. I am looking into purchasing a mini-storage unit in my local area and this will be my first segue into Commercial investing. I currently own residential investments.

Purchase Price: $459.000

# of units: 76

Annual Income $49,000.00
Vacancy Factor (7%) $3,430.00
Adjusted Income $45,570.00
Management Fee (5%) $2,278.50
Reserve Requirment (4%) $1,822.80
Net Operating Income $41,468.70
Cap Rate 9.50%
Total Value $436,512.63

additional expenses: 

annual taxes: $12,908.38

biz ins: $1,871

telephone/internet: $599

utilities(lights): $677

Loading replies...