Forums » General Real Estate Investing » networth of $1M by buying 1 100k house a year for 10 years?

networth of $1M by buying 1 100k house a year for 10 years? Subscribe to networth of $1M  by buying 1 100k house a year for 10 years? 33 posts by 18 users

Jason S.


No_avatar_forum_avatar

256 posts

The book i am reading said that if you take into account a 5% appreciation rate of property, you can potentially become a millionaire by buying 1 100k house a year with 10k down payment for 10 years.

my math is awful, and i have tried to cut this every way possible - is this true, or not? If so, how?

This is from the book " The Millionaire Real Estate Investor"

Sponsors:

Dean G.


Gubb_forum_avatar

29 posts

I've replied to one of your other new threads already, with sort of the same theme.

Obviously, if you own ten $100k homes, you are worth $1Million.

--- So what? ---

Jason S.


No_avatar_forum_avatar

256 posts

well, your net-worth is your assets minus your liabilities. In 10 years time, you likely will still have a liability of close to 1 million.

Jon H.

Real Estate Investor
Denver, Colorado
0926070805-00_forum_avatar
Star Moderator

3983 posts

Nope, I can't get there either.

The math is straightforward. Lets just look at the first house you buy.

After 10 years at 5% appreciation, its now worth $162,889. The loan balance is paid down to $77,231. That gives you equity of $85,658, of which $10,000 is your original investment and $12,768 is the paydown on the loan.

Figure that out for all 10 houses, and add up the equity. I get $483,614.

To address the other comment, the houses are actually worth $1.32 million, with the appreciation. But you still owe $837,000 on them. Doesn't make you a millionaire in my book.

Jason S.


No_avatar_forum_avatar

256 posts

wow, with such a well talked about book, i cannot believe they make this type of a mistake in it!

MikeOH

Real Estate Investor
Ohio, Ohio
Rental_pictures_026_forum_avatar

2663 posts

My question is whether you could pay retail for one $100,000 per year and at the end of 10 years , with the increasing expenses and the DEPRECIATION we're currently experiencing, be completely broke and be a NEGATIVE millionaire?

Mike

Jon H.

Real Estate Investor
Denver, Colorado
0926070805-00_forum_avatar
Star Moderator

3983 posts

Well, since I save the spreadsheet I made to do the math, I can answer that. Same basic deal, but 5% annual loss in value. After 10 years you're in the hole $74,664.

A related question would be what appreciation would it take to make this worth a million. About 11%. That means the house you buy for $100K now would be worth $284K in 10 years. The only way I see that happening is if we have runaway inflation like the late 70's and early 80's.

J S.

Real Estate Investor
Atlanta, Georgia
No_avatar_forum_avatar

159 posts

Originally posted by "Wheatie"

After 10 years at 5% appreciation, its now worth $162,889. The loan balance is paid down to $77,231. That gives you equity of $85,658, of which $10,000 is your original investment and $12,768 is the paydown on the loan.

Figure that out for all 10 houses, and add up the equity. I get $483,614.

After 10 years, you have nearly $860K in equity, so you're almost a millionaire...

But, like Wheatie pointed out, you've spent over $400K to get to that point.

So, while the author could argue semantics to conclude that you've almost attained millionaire status in 10 years, most people would say you're only halfway there...

Jon H.

Real Estate Investor
Denver, Colorado
0926070805-00_forum_avatar
Star Moderator

3983 posts

Originally posted by "JasonScott"
Originally posted by "Wheatie"

After 10 years at 5% appreciation, its now worth $162,889. The loan balance is paid down to $77,231. That gives you equity of $85,658, of which $10,000 is your original investment and $12,768 is the paydown on the loan.

Figure that out for all 10 houses, and add up the equity. I get $483,614.

After 10 years, you have nearly $860K in equity, so you're almost a millionaire...

Uh, not quite. That's for the first house, the one you bought 10 years ago. It has almost $86,000 in equity. The one you bought a year ago has only $15,900 in equity. The others are all somewhere in between. Add them all up and you get $483,614. Unless I'm missing some trick, I don't see how you can claim anything but being a half-millionaire.

With the specified parameters, you'd need to buy a house every year for 15 years, then you'd be there. Or do one house a year for 10 years and then wait 6 more years. Then you're there. Etc.

Jason F.

Real Estate Investor
Gainesville, FL
Dscn0566_forum_avatar

317 posts

considering the state of our economy, you now really need to look at inflation in this equation, where it probably wasn't a big of an issue before.

however you get to your $1M, you should consider in 10 years, that $1M will buy a lot less than it would today.

i think we all should really start paying closer attention to inflation as an issue with our longer term holdings.

Jon H.

Real Estate Investor
Denver, Colorado
0926070805-00_forum_avatar
Star Moderator

3983 posts

I absolutely agree this needs to be factored into anyone's long term financial planning. Even the 3% inflation we've experienced recently needs to be considered in a long term plan. If you're doing retirement planing when you're 25 (as if 25 YO's think that far ahead), you're talking 40+ years. Even at 3%, you money loses 70% of its value. If you think you need the same gross income as you have now, that really means you need 3.26 times as much income. If you apply the rule of thumb that you can draw out 4% of your assets in the first year of " retirement" , you need a next egg of 80 times your current annual income.

If we were to see the same kind of inflation we saw in the late 70's early 80's its much worse.

Michael S.

Real Estate Investor
Bellefonte, Pennsylvania
Dscf3587_forum_avatar
Star Moderator

1111 posts

For real estate holdings inflation is your friend as long as you have a fixed rate loan. The inflation helps the value of your investment go up and at the same time eats away at the value of your mortgage.

I was just looking at the cs home price spread sheet for April of this year and the closest MSA to me is the Cleveland OH one and the average year over year appreciation rate since they started recording data is 3.66%. The last two years have really put a hurting on that number, pulling it down almost 1% for 21 years worth of data. So based on this data looking to get even 5% year over year is pushing it with the current market trends.

-Michael

J S.

Real Estate Investor
Atlanta, Georgia
No_avatar_forum_avatar

159 posts

Originally posted by "Wheatie"

Uh, not quite. That's for the first house, the one you bought 10 years ago. It has almost $86,000 in equity. The one you bought a year ago has only $15,900 in equity. The others are all somewhere in between. Add them all up and you get $483,614. Unless I'm missing some trick, I don't see how you can claim anything but being a half-millionaire.

With the specified parameters, you'd need to buy a house every year for 15 years, then you'd be there. Or do one house a year for 10 years and then wait 6 more years. Then you're there. Etc.

Wow, I had a complete cognitive breakdown on that one... :)

Thanks for the correction, Wheatie...you are 100% correct, and I don't know what I was thinking when I wrote what I did...

J S.

Real Estate Investor
Atlanta, Georgia
No_avatar_forum_avatar

159 posts

Originally posted by "dafly"
For real estate holdings inflation is your friend as long as you have a fixed rate loan. The inflation helps the value of your investment go up and at the same time eats away at the value of your mortgage.

Absolutely. Real estate is one of the best hedges out there against inflation...

Jason F.

Real Estate Investor
Gainesville, FL
Dscn0566_forum_avatar

317 posts

The inflation rate will benefit you from a resale price perspective. Inflation is ONE of the reasons prices go up.

When you are discussing your 'average appreciation rate', however, that number will have inflation factored into it already. In fact, in most areas, it is the major driver.

I was addressing inflation as a issue in retirement planning, as was Wheatie. People often shoot for a figure ($1M) now and run into problems down the road because they did not consider the value of their money.

Jon H.

Real Estate Investor
Denver, Colorado
0926070805-00_forum_avatar
Star Moderator

3983 posts

If you look at the long term (1890 to now) Case Shiller data, inflation is the ONLY thing that affects house prices, over multi-decade time periods. Since 1890, there have been two major discontinuities. One about the time of WWI and another after WWII. Prices dropped to a new baseline after WWI and rose back to a new, higher baseline after WWII. Don't know why the first drop occurred (great depression and banks calling mortgages?), but I think the second rise was due to the changes in lending after WWII. I'd say it remains to be seen if we will settle at a new higher baseline now, or if the trend will revert back to the pre-2000 baseline.

Michael S.

Real Estate Investor
Bellefonte, Pennsylvania
Dscf3587_forum_avatar
Star Moderator

1111 posts

All this brings me to my next question.... since the housing market is collapsing and prices are going down and we are obviously in a period of inflation what's going to happen when the housing market stabilizes.

-Michael

Jon H.

Real Estate Investor
Denver, Colorado
0926070805-00_forum_avatar
Star Moderator

3983 posts

If we follow the long term trend, values and inflation will eventually meet up. If you plot the nominal values (non inflation adjusted) and inflation on the same graph, and normalize the two to match at some point in the past, you would see that they track roughly together from about 1950 until the late 1990s. The values line would jerk around a lot, and be above the inflation line sometimes and below other times.

Starting about 1999-2000, the home value line would have diverged significantly from the inflation line. Since about 2005-2006, the value line turned down. But, in many places, the value line would still be well above the inflation line.

Here's an example of what I think we would see with this graph:
http://agebb.missouri.edu/mgt/landsurv/07landgraph.htm

I lived through that boom in the late 70's. Notice how prices fell and at the same time the inflation rose, and by about 1987 the two lines catch up with each other. Notice that it took until about 1998 for prices to get back to the same NOMINAL level as 1982.

I suspect we will see the same sort of trends in residential real estate. I say that because lending guidelines are more like they were before the boom. However, I don't think securization is here to stay. So, its possible the new trend line will track inflation, but at a higher level.

Lynn Z.


No_avatar_forum_avatar

617 posts

I just read an article that stated there are only 4 cities in 2008 where any appreciation should be expected. It's probably going to be flat or negative for a few years.

If your return is based on the change in value minus your mortgage interest then with no appreciation and a 7% mortgage you're minus 7% for these years of flat appreciation. You can make 6.01% in a rewards checking account from several banks and thrifts. I think newbies need to run to the property analysis tool on bigger pockets and understand what they're looking at instead of worrying about become a millionaire on paper in so many years.

Tim W.

Real Estate Investor
Indiana
Wolf_forum_avatar

1178 posts

What you need to do is write a book with bad math and empty promises and over ten years, sell 1 million copies at a profit of $1 per book and in ten years you will be a millionaire. Get Al Gore to be a co author and you won't have to worry about math.

Now - how did they say you are going to pay for 10 houses at 100k each? I'm curious how that one was presented. Probably said rent them out and went into nothing about the rental business....