Registration is now open for our Wholesaling and Fix & Flip Bootcamps. Register Now!

Hide this

This topic could not be found - it may have been moved

Jump to Category View All

Click a category below to view different forum categories.

BiggerPockets

General Info

Rss10 BiggerPockets Q&A, Site Questions, & Announcements

964 topics, 7692 posts — Last Post 02/09/12, 05:05AM

Rss10 BiggerPockets Exclusive PRO Area

10 topics, 73 posts — Last Post 02/06/12, 09:15PM

Rss10 New Member Introductions

4490 topics, 25668 posts — Last Post 02/11/12, 03:57PM

Rss10 BiggerPockets Success Stories

142 topics, 1632 posts — Last Post 01/28/12, 09:34AM

Rss10 BiggerPockets Real Estate Investing Summit

16 topics, 560 posts — Last Post 02/10/12, 04:23PM

General Real Estate

General Real Estate

Rss10 Buying Real Estate

1196 topics, 9041 posts — Last Post 02/11/12, 06:37PM

Rss10 Selling Real Estate

303 topics, 2364 posts — Last Post 02/10/12, 10:05AM

Rss10 Renters

189 topics, 1529 posts — Last Post 12/28/11, 05:55AM

Rss10 Get Foreclosure Help - Help Stop Foreclosure Forum

218 topics, 1728 posts — Last Post 02/02/12, 10:07PM

Rss10 Home Owner Association (HOA) Issues & Problems Forum

105 topics, 662 posts — Last Post 02/09/12, 09:42AM

Rss10 Do it Yourself

312 topics, 2699 posts — Last Post 02/09/12, 07:25PM

Reviews & Feedback

Rss10 Real Estate Deal Analysis and Advice

1555 topics, 12287 posts — Last Post 02/11/12, 04:19PM

Rss10 Real Estate Guru, Book & Course Reviews and Discussions

678 topics, 6772 posts — Last Post 02/11/12, 08:39PM

Rss10 Ask About A Real Estate Company

309 topics, 4634 posts — Last Post 02/10/12, 03:12PM

Real Estate Investing

Real Estate Strategies

Rss10 Wholesaling

2407 topics, 18099 posts — Last Post 02/11/12, 02:55PM

Rss10 Rehabbing and House Flipping

1478 topics, 12679 posts — Last Post 02/09/12, 11:27AM

Rss10 Real Estate Development

190 topics, 1025 posts — Last Post 02/10/12, 10:14AM

Rss10 Pre-Construction & New Home Construction

85 topics, 530 posts — Last Post 01/10/12, 07:04PM

Rss10 Innovative Strategies

328 topics, 2306 posts — Last Post 02/11/12, 09:59AM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Discussion

435 topics, 2413 posts — Last Post 02/11/12, 04:53PM

Rss10 Rent to Own a.k.a. Lease Purchase, Lease Options

341 topics, 2086 posts — Last Post 02/07/12, 07:38PM

Rss10 1031 Exchanges

58 topics, 316 posts — Last Post 12/17/11, 05:10PM

Foreclosure Investing

Rss10 General Foreclosure & Pre-Foreclosure Forums

1096 topics, 6538 posts — Last Post 02/11/12, 06:36PM

Rss10 HUD, VA, and Tax Sales

197 topics, 1221 posts — Last Post 02/10/12, 12:34PM

Rss10 REOs

923 topics, 7652 posts — Last Post 02/11/12, 08:10PM

Rss10 Short Sales

1221 topics, 10051 posts — Last Post 02/11/12, 02:40PM

Landlord & Tenant Forums

Rss10 Rental Property Questions & Landlording Issues

2940 topics, 26279 posts — Last Post 02/11/12, 06:42PM

Rss10 Land & Farm Investing

116 topics, 728 posts — Last Post 01/29/12, 06:46PM

Rss10 Mobile Homes & Mobile Home Park Investing

392 topics, 2866 posts — Last Post 02/11/12, 03:22PM

Real Estate Dealmaking

Rss10 Make Deals, Find Partners, Mentors & BirdDogs, etc.

3648 topics, 13401 posts — Last Post 02/10/12, 09:40AM

Rss10 Promote Your Real Estate Buyer's List

152 topics, 669 posts — Last Post 01/23/12, 12:35PM

Rss10 Property Wanted

626 topics, 3019 posts — Last Post 01/19/12, 02:47PM

Rss10 Seeking Financing, Money, or Loans

1218 topics, 7344 posts — Last Post 02/03/12, 11:21PM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Dealmaking

273 topics, 1990 posts — Last Post 02/10/12, 02:30AM

Rss10 Bulk REO Discussion and REO Dealmaking

845 topics, 5917 posts — Last Post 02/02/12, 04:20PM

Investor Basics

Rss10 Starting Out

4060 topics, 29633 posts — Last Post 02/11/12, 07:38AM

Rss10 Investor Psychology

289 topics, 4281 posts — Last Post 01/26/12, 07:52PM

Rss10 General Real Estate Investing

3057 topics, 20771 posts — Last Post 02/10/12, 12:54PM

Rss10 Real Estate Investor Marketing

868 topics, 7055 posts — Last Post 02/11/12, 04:34PM

Commercial Real Estate

Rss10 Commercial Real Estate Investing Forum

718 topics, 3839 posts — Last Post 02/10/12, 09:28PM

Rss10 Multi-Family and Apartment Investing

142 topics, 1351 posts — Last Post 02/11/12, 08:36PM

Rss10 Office Investing

3 topics, 36 posts — Last Post 11/15/11, 02:42PM

Rss10 Industrial Property Investing

3 topics, 12 posts — Last Post 07/05/11, 10:41AM

Rss10 Retail Property Investing

6 topics, 42 posts — Last Post 02/10/12, 10:19AM

Rss10 CRE Financing and Lending

17 topics, 188 posts — Last Post 01/26/12, 05:55PM

Rss10 CRE Syndication and Fundraising

25 topics, 208 posts — Last Post 02/10/12, 12:57PM

Rss10 CRE Property Management & Leasing

2 topics, 11 posts — Last Post 12/11/11, 05:05PM

The Business of Real Estate

Real Estate Technology and the Internet

Rss10 Technology, Social Media, Real Estate & The Web

244 topics, 2018 posts — Last Post 02/11/12, 06:20AM

Rss10 Real Estate Blogs & Blogging

23 topics, 278 posts — Last Post 02/10/12, 11:01AM

Business Basics

Rss10 Goals, Business Plans & Entities

400 topics, 3913 posts — Last Post 02/10/12, 07:12PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Rss10 Tax, Legal Issues, Contracts, Self-Directed IRA

1211 topics, 8256 posts — Last Post 02/11/12, 07:40PM

Rss10 Credit & Credit Repair

177 topics, 1444 posts — Last Post 01/25/12, 06:56AM

Rss10 Property Insurance

117 topics, 753 posts — Last Post 02/10/12, 11:33PM

Rss10 Bankruptcy

21 topics, 110 posts — Last Post 12/09/11, 10:01AM

Loans, Mortgages, Credit Lines

Rss10 Private & Conventional Lending Discussion

1245 topics, 7174 posts — Last Post 02/11/12, 08:38PM

Rss10 Creative Real Estate Financing

623 topics, 3989 posts — Last Post 01/30/12, 05:35PM

Real Estate Professionals

Real Estate Professionals

Rss10 Real Estate Agents

611 topics, 3290 posts — Last Post 02/09/12, 06:32PM

Rss10 Bankers, Lenders, and Mortgage Brokers

351 topics, 1252 posts — Last Post 02/11/12, 11:50AM

Rss10 Contractors

117 topics, 626 posts — Last Post 02/08/12, 10:17AM

Local Real Estate

International Real Estate

Local Real Estate

Rss10 Local Real Estate Networking

573 topics, 3015 posts — Last Post 02/11/12, 01:59PM

Rss10 Americans & International Real Estate

138 topics, 499 posts — Last Post 12/24/11, 07:44AM

Rss10 Foreigners Buying in the USA

54 topics, 281 posts — Last Post 01/18/12, 09:33PM

Rss10 Canadian Real Estate

25 topics, 117 posts — Last Post 02/06/12, 05:17PM

Marketplace

Real Estate Marketplace

Rss10 Mortgages & Lending

388 topics, 1730 posts — Last Post 01/23/12, 02:23PM

Rss10 Residential Property, Land, & Farms For Sale

756 topics, 1414 posts — Last Post 12/26/11, 01:22PM

Rss10 Real Estate Events & Happenings

113 topics, 453 posts — Last Post 01/11/12, 05:36PM

Rss10 Commercial Properties for Sale or Lease

223 topics, 668 posts — Last Post 02/10/12, 10:59AM

Rss10 Domains & Website Reviews

44 topics, 334 posts — Last Post 11/15/11, 09:55AM

Rss10 Classifieds - Promote your Website, Newsletter, or Product

582 topics, 2646 posts — Last Post 02/10/12, 04:56PM

Off-Topic

Off Topic

Rss10 Off-Topic

1769 topics, 18871 posts — Last Post 02/11/12, 08:35PM

Rss10 Housing News & Real Estate Market

647 topics, 6308 posts — Last Post 02/09/12, 08:59AM

BiggerPockets Resources

Forums » Rental Property Questions & Landlording Issues » How much cashflow can you receive monthly purchasing a $100K SFH, Duplex, or Triplex?

How much cashflow can you receive monthly purchasing a $100K SFH, Duplex, or Triplex? Subscribe to How much cashflow can you receive monthly purchasing a $100K SFH, Duplex, or Triplex?

8 posts by 2 users

Signup

Residential Real Estate Agent · Somerville, Massachusetts


From what I've read on the forums, it sounds like anything over $100 / month per a unit is a solid cashflow, but out of curiosity how would you classify more or less than $100/monthly per a unit?

For example, for a duplex:

Would most of you consider $50-$75 / unit monthly bad?

What about $75-$125?

Is it realistic to expect $125-$200+ a month per a unit when your property is in the ~$100K range? Would love to get an idea as to what you can realistically find if you were to do some serious bargain hunting.

What is the most anyone here has made in terms of cashflow / month on a single property for $100K or under?


Real Estate Investor · Denver, Colorado


Its going to depend a lot of how much rent you can get. In some places a $100K house is a tar paper shack that might rent for $700 or less. That's going to produce no cash flow at all. In other places, you might buy a quad that would rent for $500 a unit.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Residential Real Estate Agent · Somerville, Massachusetts


Thanks for replying Jon and that makes sense to me. Different areas are going to command different rents depending on a number of factors.

But in terms of cashflow, how much could you realistically expect to take in a best case and worst case scenario given a price range of ~$100K or less?

I'm trying to figure out if it would be possible to make a decent cashflow off of say 5-10 properties that are all great buys, or if realistically one would need to purchase 30-40 before they could see any significant returns from cashflow alone. Obviously not taking into account appreciation or the extra equity I would receive in buying below market value in the first place...


Real Estate Investor · Denver, Colorado


Lots of folks would and have argued its impossible to find "2%/50%" deals. In many areas, like Denver, I would tend to agree. But we do see deals like that crop here. There's even a group for that. So, it does appear than in the right location, you could really purchase properties for $25K and expect to get $500 in rent. With the 50% rule, you'll get NOI of $250/unit. So, you could buy four of them for cash with your $100K and be generating $1000 a month, $12,000 a year, in returns. That's 12%. Really, your investment would have to cover closing costs, so maybe you have $110K invested.

Alternatively, say you can get 70% LTV loans. Not easy for small loans like this, but say you can do it. Say its $2500 in closing costs and loan fees. So, you need about $10K each. Payment on a $17,500, 30 year, 6% loan would be $105 a month, leaving you $145 in cash flow. For the same $110K, you could buy 11 of these. That gives you $1595 a month or $19140 a year on your $110K investment.

Your total rent would be $5,500 a month. By doing your own property management, you could earn back the property management costs. These are all over the may, but 10% of collected rent would be a reasonable estimate. That's another $550 a month you can EARN doing the PM, or $6600 a year. That brings your total return to $25,740 a year.

Or, you could really put effort into finding properties you could acquire with little cash out of pocket. Subject to, lease/options, owner financing, etc. Build a good relationship with a small bank and work up to having a line of credit to buy and rent, then put them under a blanket loan. With a bunch of work, you could parley that $100K into a much larger set of properties.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Residential Real Estate Agent · Somerville, Massachusetts


Thanks for that well thought out response Jon. A lot of things to think about there...

Based on what I've read thus far and as a complete newbie, I think the way to go is to buy a number of small properties like you mentioned, maybe 10 or so and then try and flip the sale using a 1031 exchange into a bigger property and work my way up in # of units.

Eventually one could get to the point where they have 200 units each producing $100 cashflow/month or $20,000 a month!

That brings me to another question. Could you purchase 11 properties like you mentioned, and then sell all of them at the same time five years later using a 1031 exchange for a much, much larger INDIVIDUAL property with much higher cashflows? Or can only a single property be transfered in a 1031 exchange for another single property?


Real Estate Investor · Denver, Colorado


The rules would allow you to sell the 11 SFRs and 1031 exchange them into one big one. But the timing rules are strict and actually making that work would be a challenge.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Residential Real Estate Agent · Somerville, Massachusetts


Yeah, as I recall the window is only a month or two. If one were to pull a move like this I would assume it would have to be in a red hot market where you happen to own a slew of properties in that area.

Out of curiosity have you ever a pulled a move like this, where you exchanged multiple properties for one much larger one? Or do you know anyone who has?


Real Estate Investor · Denver, Colorado


Nope, never done a 1031. Still on the small property stage of building a portfolio. I think you'd either need to move them as a portfolio to a single buyer, or do 2-3 into a single larger property. I think the time line is that you have 45 days after the sale (or first sale for multiple properties) to identify the three candidate properties, and then 180 days from the sale to close. I don't really know how the timing works if you're doing two into one, but I'm assuming the sale of the first would start the clock. You also have to close before you file your taxes for that year. That's just a matter of delaying filing or filing for an extension, but could trip you up if you're unaware.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Sign up