Registration is now open for our Wholesaling and Fix & Flip Bootcamps. Register Now!

Hide this

Jump to Category View All

Click a category below to view different forum categories.

BiggerPockets

General Info

Rss10 BiggerPockets Q&A, Site Questions, & Announcements

964 topics, 7692 posts — Last Post 02/09/12, 05:05AM

Rss10 BiggerPockets Exclusive PRO Area

10 topics, 73 posts — Last Post 02/06/12, 09:15PM

Rss10 New Member Introductions

4490 topics, 25668 posts — Last Post 02/11/12, 03:57PM

Rss10 BiggerPockets Success Stories

142 topics, 1632 posts — Last Post 01/28/12, 09:34AM

Rss10 BiggerPockets Real Estate Investing Summit

16 topics, 560 posts — Last Post 02/10/12, 04:23PM

General Real Estate

General Real Estate

Rss10 Buying Real Estate

1196 topics, 9038 posts — Last Post 02/11/12, 05:58PM

Rss10 Selling Real Estate

303 topics, 2364 posts — Last Post 02/10/12, 10:05AM

Rss10 Renters

189 topics, 1529 posts — Last Post 12/28/11, 05:55AM

Rss10 Get Foreclosure Help - Help Stop Foreclosure Forum

218 topics, 1728 posts — Last Post 02/02/12, 10:07PM

Rss10 Home Owner Association (HOA) Issues & Problems Forum

105 topics, 662 posts — Last Post 02/09/12, 09:42AM

Rss10 Do it Yourself

312 topics, 2699 posts — Last Post 02/09/12, 07:25PM

Reviews & Feedback

Rss10 Real Estate Deal Analysis and Advice

1555 topics, 12287 posts — Last Post 02/11/12, 04:19PM

Rss10 Real Estate Guru, Book & Course Reviews and Discussions

678 topics, 6770 posts — Last Post 02/11/12, 09:59AM

Rss10 Ask About A Real Estate Company

309 topics, 4634 posts — Last Post 02/10/12, 03:12PM

Real Estate Investing

Real Estate Strategies

Rss10 Wholesaling

2407 topics, 18099 posts — Last Post 02/11/12, 02:55PM

Rss10 Rehabbing and House Flipping

1478 topics, 12679 posts — Last Post 02/09/12, 11:27AM

Rss10 Real Estate Development

190 topics, 1025 posts — Last Post 02/10/12, 10:14AM

Rss10 Pre-Construction & New Home Construction

85 topics, 530 posts — Last Post 01/10/12, 07:04PM

Rss10 Innovative Strategies

328 topics, 2306 posts — Last Post 02/11/12, 09:59AM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Discussion

435 topics, 2413 posts — Last Post 02/11/12, 04:53PM

Rss10 Rent to Own a.k.a. Lease Purchase, Lease Options

341 topics, 2086 posts — Last Post 02/07/12, 07:38PM

Rss10 1031 Exchanges

58 topics, 316 posts — Last Post 12/17/11, 05:10PM

Foreclosure Investing

Rss10 General Foreclosure & Pre-Foreclosure Forums

1096 topics, 6537 posts — Last Post 02/10/12, 11:07AM

Rss10 HUD, VA, and Tax Sales

197 topics, 1221 posts — Last Post 02/10/12, 12:34PM

Rss10 REOs

923 topics, 7650 posts — Last Post 02/11/12, 12:52PM

Rss10 Short Sales

1221 topics, 10051 posts — Last Post 02/11/12, 02:40PM

Landlord & Tenant Forums

Rss10 Rental Property Questions & Landlording Issues

2940 topics, 26278 posts — Last Post 02/11/12, 05:13PM

Rss10 Land & Farm Investing

116 topics, 728 posts — Last Post 01/29/12, 06:46PM

Rss10 Mobile Homes & Mobile Home Park Investing

392 topics, 2866 posts — Last Post 02/11/12, 03:22PM

Real Estate Dealmaking

Rss10 Make Deals, Find Partners, Mentors & BirdDogs, etc.

3648 topics, 13401 posts — Last Post 02/10/12, 09:40AM

Rss10 Promote Your Real Estate Buyer's List

152 topics, 669 posts — Last Post 01/23/12, 12:35PM

Rss10 Property Wanted

626 topics, 3019 posts — Last Post 01/19/12, 02:47PM

Rss10 Seeking Financing, Money, or Loans

1218 topics, 7344 posts — Last Post 02/03/12, 11:21PM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Dealmaking

273 topics, 1990 posts — Last Post 02/10/12, 02:30AM

Rss10 Bulk REO Discussion and REO Dealmaking

845 topics, 5917 posts — Last Post 02/02/12, 04:20PM

Investor Basics

Rss10 Starting Out

4060 topics, 29633 posts — Last Post 02/11/12, 07:38AM

Rss10 Investor Psychology

289 topics, 4281 posts — Last Post 01/26/12, 07:52PM

Rss10 General Real Estate Investing

3057 topics, 20771 posts — Last Post 02/10/12, 12:54PM

Rss10 Real Estate Investor Marketing

868 topics, 7055 posts — Last Post 02/11/12, 04:34PM

Commercial Real Estate

Rss10 Commercial Real Estate Investing Forum

718 topics, 3839 posts — Last Post 02/10/12, 09:28PM

Rss10 Multi-Family and Apartment Investing

142 topics, 1348 posts — Last Post 02/11/12, 04:35PM

Rss10 Office Investing

3 topics, 36 posts — Last Post 11/15/11, 02:42PM

Rss10 Industrial Property Investing

3 topics, 12 posts — Last Post 07/05/11, 10:41AM

Rss10 Retail Property Investing

6 topics, 42 posts — Last Post 02/10/12, 10:19AM

Rss10 CRE Financing and Lending

17 topics, 188 posts — Last Post 01/26/12, 05:55PM

Rss10 CRE Syndication and Fundraising

25 topics, 208 posts — Last Post 02/10/12, 12:57PM

Rss10 CRE Property Management & Leasing

2 topics, 11 posts — Last Post 12/11/11, 05:05PM

The Business of Real Estate

Real Estate Technology and the Internet

Rss10 Technology, Social Media, Real Estate & The Web

244 topics, 2018 posts — Last Post 02/11/12, 06:20AM

Rss10 Real Estate Blogs & Blogging

23 topics, 278 posts — Last Post 02/10/12, 11:01AM

Business Basics

Rss10 Goals, Business Plans & Entities

400 topics, 3913 posts — Last Post 02/10/12, 07:12PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Rss10 Tax, Legal Issues, Contracts, Self-Directed IRA

1210 topics, 8254 posts — Last Post 02/11/12, 12:47PM

Rss10 Credit & Credit Repair

177 topics, 1444 posts — Last Post 01/25/12, 06:56AM

Rss10 Property Insurance

117 topics, 753 posts — Last Post 02/10/12, 11:33PM

Rss10 Bankruptcy

21 topics, 110 posts — Last Post 12/09/11, 10:01AM

Loans, Mortgages, Credit Lines

Rss10 Private & Conventional Lending Discussion

1245 topics, 7170 posts — Last Post 02/11/12, 05:29PM

Rss10 Creative Real Estate Financing

623 topics, 3989 posts — Last Post 01/30/12, 05:35PM

Real Estate Professionals

Real Estate Professionals

Rss10 Real Estate Agents

611 topics, 3290 posts — Last Post 02/09/12, 06:32PM

Rss10 Bankers, Lenders, and Mortgage Brokers

351 topics, 1252 posts — Last Post 02/11/12, 11:50AM

Rss10 Contractors

117 topics, 626 posts — Last Post 02/08/12, 10:17AM

Local Real Estate

International Real Estate

Local Real Estate

Rss10 Local Real Estate Networking

573 topics, 3015 posts — Last Post 02/11/12, 01:59PM

Rss10 Americans & International Real Estate

138 topics, 499 posts — Last Post 12/24/11, 07:44AM

Rss10 Foreigners Buying in the USA

54 topics, 281 posts — Last Post 01/18/12, 09:33PM

Rss10 Canadian Real Estate

25 topics, 117 posts — Last Post 02/06/12, 05:17PM

Marketplace

Real Estate Marketplace

Rss10 Mortgages & Lending

388 topics, 1730 posts — Last Post 01/23/12, 02:23PM

Rss10 Residential Property, Land, & Farms For Sale

756 topics, 1414 posts — Last Post 12/26/11, 01:22PM

Rss10 Real Estate Events & Happenings

113 topics, 453 posts — Last Post 01/11/12, 05:36PM

Rss10 Commercial Properties for Sale or Lease

223 topics, 668 posts — Last Post 02/10/12, 10:59AM

Rss10 Domains & Website Reviews

44 topics, 334 posts — Last Post 11/15/11, 09:55AM

Rss10 Classifieds - Promote your Website, Newsletter, or Product

582 topics, 2646 posts — Last Post 02/10/12, 04:56PM

Off-Topic

Off Topic

Rss10 Off-Topic

1769 topics, 18869 posts — Last Post 02/11/12, 05:07PM

Rss10 Housing News & Real Estate Market

647 topics, 6308 posts — Last Post 02/09/12, 08:59AM

BiggerPockets Resources

3 family analysis Subscribe to 3 family analysis

47 posts by 15 users

Signup

Accountant · Norwood, Massachusetts


Hi Everyone, This is my first post so we will see how it goes. I would like some thought and analysis of a deal I am looking at. The property is a 3 family in a mid size city in Ma. The seller is offering financing so that is attractive. I am looking to get it for 165,000, he is asking 175,000. The numbers are below.

165,000 purchase price
10,000 down
2800 taxes
2200 insurance, I should be able to get lower rate
1680 water/sewer
2400 rent(3 x 800 per unit)

I am looking to pay 900 a month for financing. This area has been hit hard by market and this property would have sold 4 years ago for 260,000. Anyone have any thoughts on this deal? I figured cap rate at 13%. It looks attractive for me but am taking my time analyzing this one.

Also the seller said he took a mortgage out on the propety last year, to take out equity, how does this work with seller financing? What if I buy the house from him with seller financing and he defaults on his mortgage, the bank would forclose on the house right? Not quite sure how seller financing works if the seller has a mortgage on the property and transfers the deed to the new buyer. Any insught would be greatly appreciated. Look forward to hearing from everyone, thanks.


Real Estate Investor · Lakeview, New York


50% rule:

$1200 expenses (50% of $2400)
$1200 NOI
$155000 @ 7% = $1031
$169/month doesn't meet the $100 a door criteria.


Real Estate Investor · sioux falls, South Dakota


Seller financing is always a bonus. I'm one of those that isn't preaching the 50% 2% from the rooftops. What is rate of financing? You said $900 mo, but previous post shows 1051 at 7%. Any kegs of dinomite?(another words, Balloons)

It is possible the seller has creamed the property. Taken all the equity, value has gone down and he may just walk away at any time. Rich


Real Estate Investor · Denver, Colorado


Standard simple analysis:

Rent: $2400
Expenses: $1200 (50% rule, see sticky threads in Rental Property forum)
NOI: $1200
Payment: $989 ($165K, 6%, 30 years)
Cash flow: $211
Cash flow per unit: $70

With your down payment:
Payment: $929 ($155K)
Cash flow: $271
Cash on cash return: $32%

I'd be a little concerned the guy just re-mortgaged the property. What is the mortgage amount compared to what you're paying? You should make his mortgage payments directly to his bank. Otherwise, he has little incentive to not just pocket your $10K and the payments for the 8-12 months it will take to foreclose.

The risk in seller financing with an existing mortgage is that it triggers the due on sale clause. The lender has the right to call the loan. As long as the payments are being made and interest rates are relatively low, there's probably minimal risk. Though who really knows. Just be prepared to refinance if that happens.

Do find out what other properties are selling for. The price four years ago is pretty irrelevant. What are similar properties bring right now? If they're not bringing at least $235K (i.e., you're into it for no more than 70% of its real value), this isn't much of a deal.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Accountant · Norwood, Massachusetts


I have my expenses figure at much lower than 50% or rental income. I have monthly expenses at $543, that excludes vacancies. I know I have to include vacancies but that should not account for an aditional $657 per month. I have positive cash flow at $962 per month assuming motgage payment or $880 per month, 155000 @5.5.

The sellers mortgage is a concern. How does this work, is he trying to maybe sell under the table and not report to bank? If that is the case it sounds sketchy to me. I will keep digging into this deal but if I decide I want to purchase I will get an attorney to handle closing.


Real Estate Investor · Chemnitz, Saxonia


Hello Bryan,

The numbers works with owner occupied houses, but not for an investment. The price is to high, were the sales price at $130k, then it´s okay. I see this in RI, this market is dead for investors, you can´t buy with these prices without burning money.

How become you possible down payments under 10%, its incredible for me.

-Uwe


Real Estate Investor · Denver, Colorado


Read the sticky threads in the rental property forum about expenses. The expenses you list in your original post include only taxes, insurance, water and sewer. You acknowledge you'll have vacancies. What about maintenance, utilities (at least when its vacant), tenant damage above security deposits, lawn care/snow removal (again, at least when you have vacancies), legal fees, accounting fees, property management (which you may do yourself and earn), or evictions. Hopefully, you won't have any of those items, but if you end up with 50 units and hold them for 10 years, you will have all of them, and they're in that 50% rule of thumb. If you just have this one triplex, they may be lower some months, but could be much higher some months. You may do better than the $271 I calculate, especially if you're self managing, which I would assume would add about $240 a month. $962 is overly optimistic, though. This is a pretty good deal, in my opinion. Just don't expect to be pocketing almost a grand every month.

Sounds like you're talking about a wrap. That's where the seller's existing mortgage is wrapped with a new one. You get the deed and give the seller a deed of trust or mortgage. The existing mortgage stays in place. I suspect the seller will want you to make the payments to him on the wrap, while he (supposedly) makes payments on the old one. Don't agree to that. Make the payments on the old mortgage yourself and send him the difference. The existing bank is not notified of the change of ownership. There are risks, but for the right deal it might be an attractive option.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Accountant · Norwood, Massachusetts


Ok, so in the market I am looking at the city is full or 3family properties. A majority of them are priced between 170,000-225,000 and some of the short sale and auctions are going for lower but may need work. Market rent for a 3bed 1 bath is 800-850. What would be a good deal in this market? What would some of you look for. I was thinking 165,000 at the higher end of an offer price would be a good deal assuming 2400 from montly rents. I think this area is depressed because of current market conditions as well as the quantity or forclosures on the market. In time these properties will appreciate, a few years ago there were no deals worth while in this area due to such high selling prices. What are some thoughts? Sorry for continuing this thread but I am interested in purchasing another property and want to make sure I can find the right deal, also it seems there are so many people with so much insight on this board I could really learn from. Thanks for all the responses!


Real Estate Investor · Denver, Colorado


I won't predict where values will go in the next few years. Lending remains very tight, and there are lots of foreclosures in the pipeline. I expected an RTC type bailout of all these properties, but that hasn't happened, and I don't think it will at this point. Too much money has already been pumped into the banks. So, I would plan for continued downward pressure on prices. Given that, I want to continue to buy properties but with significant equity. That is, I would want to be into the property for under 70% of its market price. Market price means the price similar, good condition properties have traded for recently. By "be into" I mean the permanent loan and any of my own cash that's into the deal. I would include purchase price, all costs, and any rehab. I have been purchasing with hard money, and then refinancing after the property is fixed up and rented, so I have some pretty hefty money costs.

If similar properties in good condition are selling for $170K, I would want to be in under about $120K. $120K for $2400 in rent would be quite a good deal. Some folks here would consider that about the minimum deal they would expect. That is, that's the most they would pay. In my area, I'd probably go a bit higher because I do self manage, and I think (and the data supports) that the Denver market is pretty stable. I would not, however, pay $155K for a proper that would retail for $170K.

Finding really good deals is hard. I bought a property last spring, and made about a dozen offers before getting two acceptances. One ended up falling through. This spring I made twice that many offers to get one acceptance (which I bought, details on my blog) and one quasi acceptance. That was a short sale that was accepted by the seller (meaningless) but not by the bank (who really matters.)

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Accountant · Norwood, Massachusetts


If I could get this property for 120,000 I would be very happy, that would be a good deal but I dont think the seller would be willing to go that low. I have some info on the property and have done a drive by but will be going to the property this weekend to look inside and talk alittle more with the seller. If everything looks good I will spend the early part of next week putting together an offer. I agree, 165,000 would not be a favorable purchase price for me but a 30% discount would be tough to get. It is very important to pay the right price so I will take my time and move on if I cannot get it for the right price. I will keep you posted.

One question though, how do you find sellers willing to accept 30% disount? 30% discount for rental properties does sound like recipe for success.


Real Estate Investor · Denver, Colorado


I've been buying REOs. Its rare here to see a multi that's reasonably priced, so I've stuck with SFRs. I don't think you'll buy a REO at a 30% discount with respect to other REO sales, but I think in many areas you can buy and fix an REO at a very significant discount. Banks try to price them at retail price minus the fixup cost. But realistically, most retail buyers would rather pay the higher price, which they can finance into their mortgage than have to pay for the fixup after they buy. So REOs command a much larger discount than just the cost of the fixup.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Real Estate Investor · Chemnitz, Saxonia


Jon,

REO´s you can buy if you have the money for the sale price, in the case of Bryan I think he haven´t this money (so do I). Only way for us is to find cheaper buildings or an owner financing. But I seek only for free and clear properties, without any liens or mortgages on it.

Now put yourself in sellers place. Lets say he bought this house for $200k before. Would you take a loss of $70-80k when you have a mortgage on it? Simply answer "NO". It´s very difficult in these markets. Back then was this triplex a money burner for investors, at these prices.

I would buy a house at ain 10%+ CAP not at all lower and with the 50% rule (I agree with Jon, thats the best calculation) you have $1,200 NOI every month = $14,400 one year / 0.10 CAP Rate = $144,000 (- your $10,000 down) for this house not higher, that must be your goal.

Remember that the seller can´t take this price with an higher mortgage on the propertie.

-Uwe


Accountant · Norwood, Massachusetts


Ok, jsut got some more infor regarding the mortgage on the property. Seller is asking 175,000 with 10% down and is offering seller financing. I found out the seller owes 65,000 on the mortgage that was taken out last year on the house. That is good news that he hasnt stripped all equity out of house. I think this would be a good deal if I could get it for 145,000, not sure if the seller will accept that offer but I will be going to see it saturday, I will keep everyone posted. Anyone have any thoughts? Thanks for the replys.


B G

Real Estate Investor · reading, Massachusetts


brian, i own 4 three families in mass...what city are these in? ...from prices and rents it sounds like maybe Worcester or Fall River / New Bedford?...at $2700 income per month or $900 per unit, I would definately want to be in this for $135K or less depending on work needed...

other things to consider, starting in importance... (1) how is the immediate area(doesnt have to be top areas but cant be war zones or you'll end up w/ worst of worst, even those cities mentioned above have decent working class neighborhoods left)... (2) is it deleaded, w/ 3 bedroom units you will get calls mostly from ppl w. kids, learn lead laws if you dont know em already (3) utilities make sure tenants pay own utilities especially heat or they'll take you to the cleaners (4) condition, make sure its clean, make sure hallways are clean and paint everything, shine up hardwood floors if they have them, those houses usually have them...(5) water and sewer, your estimates seem low, i would be doubling that #...my water and sewer bills are through the roof lately...

B G, Robten Realty LLC
Bob Granara Robten Realty LLC Rgranara@comcast.net 781 526-7836


Real Estate Coach · St. Louis, Missouri


Sounds like a deal plus when the market goes back up you will have tons of equity.


Accountant · Norwood, Massachusetts


You were right, the house is located in worcester on a main road with public transportation. I have another on in worcester I bought for too much so with this next deal I am being very careful to find something that cashflows well. The house has no lead as it was gutted to the studs in the past 10 years, it does however need a new roof. Most of these 3families in worcester have slate roofs, they last for 50 years but are expensive to replace. I think 145,000 would be a good price for me. Where are your properties located? Are you having any problems with them?


Real Estate Investor · Ohio


I have another on in worcester I bought for too much so with this next deal I am being very careful to find something that cashflows well.


And it appears that you're about to make the same mistake AGAIN!!! Surely, you should know from your other rental that you WILL have maintenance, management, vacancies, capital expenses, damage done by tenants in excess of the security deposit, advertising, legal fees, etc, etc, etc.

My suggestion is to not buy ANYTHING until you thoroughly understand the 50% Rule.

The ONLY purpose of being in business is to MAKE MONEY! Buying property without understanding the business is a recipe for disaster and the reason that the fast majority of newbies fail!

Good Luck,

Mike

Accountant · Norwood, Massachusetts


I saw the property yesterday. The property will need a new roof in the near future but does not leak now. The 3 apartments are in decent condition but will need cosmetics when tenants move out such as rugs and paint. There is a basement apartment that is mostly finished that I was unaware of, but will need some work to get it to rent out, this would be a 4th apartment for the property. It is a two bedroom and would rent for 700. With all 4 apartments rented potential monthly income would be 3100.00

I found out the property was under contract with the neighbor two years ago for 180,000. Sale didnt go through because the buyer could not get financed. This property has lost value since then. I am going to put together an offer tomorrow and talk to the buyer.

Anyone have any advice on presenting an offer without the seller feeling it is a lowball offer and not taking it serious? For the right price this would be a very good deal. THanks for the feedback.


Real Estate Investor · Denver, Colorado


Working purely off the rent, I'd do it like this:

Rent: $2400
NOI: $1200 (50% rule)
Desired cash flow: $300 (three units)
Max payment: $900
Max loan amount / price: $150,000 (6%, 30 years)

Now given it was under contract for $180K two years ago, you would want to adjust that downward. July 2009 is the latest Case Shiller data, and it shows a 10% decline from July 2007. So, $162K would be an upper bound on the value.

What are comparable properties in good condition selling for? I'd want to have at least 30% equity over other comparable properties. That way you have enough room to sell even if the market drops a bit.

I'd suggest you look at buying this subject to the existing mortgage (provided there are no balloons and its not an ARM) and a seller second. Even at $150K, this looks like a pretty good deal. Offer him $150K in the form of taking over the existing loan payments (not assuming the loan), and a seller second of $85K, 6%, 30 years. I wouldn't start there, but somewhat lower with some room for negotiation.

Insulting a seller is not high on my list of concerns. Its certainly way below getting a good deal.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Real Estate Investor · Milwaukee, Wisconsin


First, are you sure you have the rent right on that basement unit? Garden apts. usually fetch much less unless you watch that show "Income Property" on HGTV and live in Canada.

Second, is this a legal 4th unit?

Make your offer and see what he says.


Sign up