Skip to content
Real Estate Deal Analysis & Advice

User Stats

56
Posts
20
Votes
Michael Slabitcher
  • Specialist
  • Miami, FL
20
Votes |
56
Posts

Let me know what you think about these numbers in Fort Worth, Texas.

Michael Slabitcher
  • Specialist
  • Miami, FL
Posted Apr 18 2014, 11:09

Purchase Price $101,900.00

Number of Bedrooms 3

Number of Bathrooms 2

Car Storage 2 Car Garage

Estimated Rent Range $925-$1,025

Rent Amount for Calculations $1,025.00

Estimated Annual Property Taxes $1,532.00

Estimated Annual Homeowners Insurance $900.00

Estimated Annual HOA Dues $0.00

Estimated Annual Vacancy Expense (5%) $615.00

Estimated Annual Maintenance Expense (5%) $615.00

Estimated Annual Management Fee (9% and Lease Fee) $1,448.67

Year Built 1976

Your feedback is greatly appreciated. Thanks in advance.

Michael Slabitcher

Loading replies...