Registration is now open for our Wholesaling and Fix & Flip Bootcamps. Register Now!

Hide this

Jump to Category View All

Click a category below to view different forum categories.

BiggerPockets

General Info

Rss10 BiggerPockets Q&A, Site Questions, & Announcements

964 topics, 7692 posts — Last Post 02/09/12, 05:05AM

Rss10 BiggerPockets Exclusive PRO Area

10 topics, 73 posts — Last Post 02/06/12, 09:15PM

Rss10 New Member Introductions

4490 topics, 25666 posts — Last Post 02/11/12, 10:08AM

Rss10 BiggerPockets Success Stories

142 topics, 1632 posts — Last Post 01/28/12, 09:34AM

Rss10 BiggerPockets Real Estate Investing Summit

16 topics, 560 posts — Last Post 02/10/12, 04:23PM

General Real Estate

General Real Estate

Rss10 Buying Real Estate

1196 topics, 9035 posts — Last Post 02/11/12, 02:44PM

Rss10 Selling Real Estate

303 topics, 2364 posts — Last Post 02/10/12, 10:05AM

Rss10 Renters

189 topics, 1529 posts — Last Post 12/28/11, 05:55AM

Rss10 Get Foreclosure Help - Help Stop Foreclosure Forum

218 topics, 1728 posts — Last Post 02/02/12, 10:07PM

Rss10 Home Owner Association (HOA) Issues & Problems Forum

105 topics, 662 posts — Last Post 02/09/12, 09:42AM

Rss10 Do it Yourself

312 topics, 2699 posts — Last Post 02/09/12, 07:25PM

Reviews & Feedback

Rss10 Real Estate Deal Analysis and Advice

1555 topics, 12282 posts — Last Post 02/11/12, 11:31AM

Rss10 Real Estate Guru, Book & Course Reviews and Discussions

678 topics, 6770 posts — Last Post 02/11/12, 09:59AM

Rss10 Ask About A Real Estate Company

309 topics, 4634 posts — Last Post 02/10/12, 03:12PM

Real Estate Investing

Real Estate Strategies

Rss10 Wholesaling

2407 topics, 18099 posts — Last Post 02/11/12, 02:55PM

Rss10 Rehabbing and House Flipping

1478 topics, 12679 posts — Last Post 02/09/12, 11:27AM

Rss10 Real Estate Development

190 topics, 1025 posts — Last Post 02/10/12, 10:14AM

Rss10 Pre-Construction & New Home Construction

85 topics, 530 posts — Last Post 01/10/12, 07:04PM

Rss10 Innovative Strategies

328 topics, 2306 posts — Last Post 02/11/12, 09:59AM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Discussion

435 topics, 2411 posts — Last Post 02/10/12, 02:29AM

Rss10 Rent to Own a.k.a. Lease Purchase, Lease Options

341 topics, 2086 posts — Last Post 02/07/12, 07:38PM

Rss10 1031 Exchanges

58 topics, 316 posts — Last Post 12/17/11, 05:10PM

Foreclosure Investing

Rss10 General Foreclosure & Pre-Foreclosure Forums

1096 topics, 6537 posts — Last Post 02/10/12, 11:07AM

Rss10 HUD, VA, and Tax Sales

197 topics, 1221 posts — Last Post 02/10/12, 12:34PM

Rss10 REOs

923 topics, 7650 posts — Last Post 02/11/12, 12:52PM

Rss10 Short Sales

1221 topics, 10051 posts — Last Post 02/11/12, 02:40PM

Landlord & Tenant Forums

Rss10 Rental Property Questions & Landlording Issues

2940 topics, 26277 posts — Last Post 02/11/12, 12:45PM

Rss10 Land & Farm Investing

116 topics, 728 posts — Last Post 01/29/12, 06:46PM

Rss10 Mobile Homes & Mobile Home Park Investing

392 topics, 2865 posts — Last Post 02/11/12, 11:00AM

Real Estate Dealmaking

Rss10 Make Deals, Find Partners, Mentors & BirdDogs, etc.

3648 topics, 13401 posts — Last Post 02/10/12, 09:40AM

Rss10 Promote Your Real Estate Buyer's List

152 topics, 669 posts — Last Post 01/23/12, 12:35PM

Rss10 Property Wanted

626 topics, 3019 posts — Last Post 01/19/12, 02:47PM

Rss10 Seeking Financing, Money, or Loans

1218 topics, 7344 posts — Last Post 02/03/12, 11:21PM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Dealmaking

273 topics, 1990 posts — Last Post 02/10/12, 02:30AM

Rss10 Bulk REO Discussion and REO Dealmaking

845 topics, 5917 posts — Last Post 02/02/12, 04:20PM

Investor Basics

Rss10 Starting Out

4060 topics, 29633 posts — Last Post 02/11/12, 07:38AM

Rss10 Investor Psychology

289 topics, 4281 posts — Last Post 01/26/12, 07:52PM

Rss10 General Real Estate Investing

3057 topics, 20771 posts — Last Post 02/10/12, 12:54PM

Rss10 Real Estate Investor Marketing

868 topics, 7053 posts — Last Post 02/11/12, 03:11PM

Commercial Real Estate

Rss10 Commercial Real Estate Investing Forum

718 topics, 3839 posts — Last Post 02/10/12, 09:28PM

Rss10 Multi-Family and Apartment Investing

141 topics, 1347 posts — Last Post 02/07/12, 05:47AM

Rss10 Office Investing

3 topics, 36 posts — Last Post 11/15/11, 02:42PM

Rss10 Industrial Property Investing

3 topics, 12 posts — Last Post 07/05/11, 10:41AM

Rss10 Retail Property Investing

6 topics, 42 posts — Last Post 02/10/12, 10:19AM

Rss10 CRE Financing and Lending

17 topics, 188 posts — Last Post 01/26/12, 05:55PM

Rss10 CRE Syndication and Fundraising

25 topics, 208 posts — Last Post 02/10/12, 12:57PM

Rss10 CRE Property Management & Leasing

2 topics, 11 posts — Last Post 12/11/11, 05:05PM

The Business of Real Estate

Real Estate Technology and the Internet

Rss10 Technology, Social Media, Real Estate & The Web

244 topics, 2018 posts — Last Post 02/11/12, 06:20AM

Rss10 Real Estate Blogs & Blogging

23 topics, 278 posts — Last Post 02/10/12, 11:01AM

Business Basics

Rss10 Goals, Business Plans & Entities

400 topics, 3913 posts — Last Post 02/10/12, 07:12PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Rss10 Tax, Legal Issues, Contracts, Self-Directed IRA

1210 topics, 8254 posts — Last Post 02/11/12, 12:47PM

Rss10 Credit & Credit Repair

177 topics, 1444 posts — Last Post 01/25/12, 06:56AM

Rss10 Property Insurance

117 topics, 753 posts — Last Post 02/10/12, 11:33PM

Rss10 Bankruptcy

21 topics, 110 posts — Last Post 12/09/11, 10:01AM

Loans, Mortgages, Credit Lines

Rss10 Private & Conventional Lending Discussion

1245 topics, 7167 posts — Last Post 02/11/12, 03:13PM

Rss10 Creative Real Estate Financing

623 topics, 3989 posts — Last Post 01/30/12, 05:35PM

Real Estate Professionals

Real Estate Professionals

Rss10 Real Estate Agents

611 topics, 3290 posts — Last Post 02/09/12, 06:32PM

Rss10 Bankers, Lenders, and Mortgage Brokers

351 topics, 1252 posts — Last Post 02/11/12, 11:50AM

Rss10 Contractors

117 topics, 626 posts — Last Post 02/08/12, 10:17AM

Local Real Estate

International Real Estate

Local Real Estate

Rss10 Local Real Estate Networking

573 topics, 3015 posts — Last Post 02/11/12, 01:59PM

Rss10 Americans & International Real Estate

138 topics, 499 posts — Last Post 12/24/11, 07:44AM

Rss10 Foreigners Buying in the USA

54 topics, 281 posts — Last Post 01/18/12, 09:33PM

Rss10 Canadian Real Estate

25 topics, 117 posts — Last Post 02/06/12, 05:17PM

Marketplace

Real Estate Marketplace

Rss10 Mortgages & Lending

388 topics, 1730 posts — Last Post 01/23/12, 02:23PM

Rss10 Residential Property, Land, & Farms For Sale

756 topics, 1414 posts — Last Post 12/26/11, 01:22PM

Rss10 Real Estate Events & Happenings

113 topics, 453 posts — Last Post 01/11/12, 05:36PM

Rss10 Commercial Properties for Sale or Lease

223 topics, 668 posts — Last Post 02/10/12, 10:59AM

Rss10 Domains & Website Reviews

44 topics, 334 posts — Last Post 11/15/11, 09:55AM

Rss10 Classifieds - Promote your Website, Newsletter, or Product

582 topics, 2646 posts — Last Post 02/10/12, 04:56PM

Off-Topic

Off Topic

Rss10 Off-Topic

1769 topics, 18866 posts — Last Post 02/11/12, 08:42AM

Rss10 Housing News & Real Estate Market

647 topics, 6308 posts — Last Post 02/09/12, 08:59AM

BiggerPockets Resources

Forums » Real Estate Deal Analysis and Advice » What do you think about this deal?

What do you think about this deal? Subscribe to What do you think about this deal?

14 posts by 11 users

Signup


I'm looking at a single family house that will rent for $550 per month. House is listed at $25,000. 3 bed 1.5 bath 1300 sq. ft.

If I pay the asking price and get a 30 year fixed @ 7% with 20% down, I'm looking at a $133/month mortgage payment.

I figure expenses will look something like this:

Mortgage payment - $133
Property tax - $200
Homeowners insurance - $50
Maintenance budget - $100
Vacancy budget - $50

So....

Rent - $550
Total expenses - $533
Cash Flow = $17

Can anyone advise me on a way to make the property cash flow $100 per month? Any tips?


Real Estate Investor · Denver, Colorado


At $550 rent, estimated expenses would be $275/month. Clearly, though, if taxes are $200 and insurance is $50, that estimate is too low.

For evaluating the deal, you should assume 100% financing. That's equivalent to saying you're going to pay yourself the same 7% return on your down payment as you're paying the lender. That would make your payment $155/month.

Are you sure those taxes are right? That amounts to 10% of the value per year.

You want to be sure you have landlord insurance, not homeowners.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Wholesaler · Memphis, Tennessee


Brett,

The only way you will get this home to cash flow $100 per month will be to get a higher rent and that will most likely not happen. Keep in mind, if the numbers do not work, just look for another one. Do not get attached to the home.

Small_buymemphisnow_stacksCurt Davis, buyMemphisnow.com
E-Mail: crtdavis@gmail.com
Telephone: 901-881-0552
Website: http://www.buymemphisnow.com
Full Service Real Estate Investing in Memphis TN


Real Estate Investor · Dallas, Texas


Property taxes of $200 a month or almost 10% as Jon pointed out is crazy high. Possibly they are based on the old tax appraisal that you can get adjusted down based on your purchase price. That;s one way to improve the cash flow and profitability.

Does the house need any work? Budget for that?



I looked at the public records and the property taxes for 2008 were $2318. I'm just guessing as far as how much the insurance on the house will be. I figured $50 was a good guess, is that too high? Sorry for the noob question, but what is the difference between homeowners insurance and landlords insurance? Also, the property is bank owned. I am considering making an offer of $18,500. They will probably counter with $23,000. Here is a picture of the house:

According to the public records the assessed property value is $68,000. If I bought the house could I get the taxes lowered?

Thanks for the input!


Real Estate Investor · Dallas, Oregon


Hi Brett,

The difference between homeowners insurance and landlord insurance is that homeowners covers personal contents of the home whereas landlord insurance just covers the structure and some interior items that are considered part of the house such as appliances. It doesn't cover furnishings and belongings because your tenant would have renters insurance which would cover their own possesions. Hope that helps.
It could also lower your insurance cost by just covering your purchase price instead of replacement value.
Good luck.


Banker · Tampa Area, Florida


a quick answer to your question is: yes, you could possibly get the taxes lowered. since there would be a sale, the house should be re-assessed for tax purposes.


Real Estate Investor · Myrtle creek , Oregon


Josh, not necessarily, I tried this a while back and the assessor said since it was an REO and a distress sale it wasn't a true indication of FMV. Jim


Real Estate Investor · Ohio


The difference between homeowner's insurance and landlord insurance is the type of property they cover. Homeowner's insurance covers owner-occupied property. Landlord insurance covers rental property. If you have homeowner's insurance on a rental, you are NOT covered!!!

Good Luck,

Mike


Real Estate Investor


Hey Brett,

For me to even look at a deal, I use a standard 1% rule. i.e. 1% of the purchase price is the minimum rental rate. At at $25,000 purchase price, minimally you want $250 in rents - which you obviously have. Typically, if there are no repairs and the property is rented out in a decent area, 1% should be a break even cash flow. What's throwing off your numbers are 1, the taxes and 2, the monthly maintenance.

The taxes are mentioned in several posts above. As for the monthly maintenance, if there's no repairs, then your cash flow will be over $100. Of course, there are typically repairs in any rental property. A couple of ways around this is to have a repair clause in your lease agreement. i.e. see if your tenant will agree to cover minor repairs that costs less than $50. So if a light bulb goes out, they replace that etc.

In this market, what works best is actually a lease/option. If you can buy the property for $25,000, and it's worth $68,000, then sell the house on a lease with a purchase option.

There are several benefits to doing that. First, lots of people have bad credit who cannot qualify for a loan in this economy. So you can find someone who has a solid job with no credit to lease out to and give them time to repair their credit. Second, you can get a higher rental rate. You can charge $600 or even $650. Third, you can (and would) charge an upfront consideration payment - typically not less than 5% of the purchase price. So if it's worth $68,000, sell it on a lease with an option to purchase for $40,000 - $50,000. You double your money in a few years and they get a fantastic deal - win-win. 5% of $50,000 is $2,500 which is 2 years worth of your maintenance fee (only it goes right into your pocket). Next, because they will eventually purchase this, you can put in your lease agreement that they will cover all repairs under say $500. Any major repairs which may be needed for any reason, you would cover. This also saves you on property management.

Basically, lease options are great way to go in this market. Something to consider.

Either way, it looks like a solid property with potential.

Good luck.
Chaffee


Real Estate Investor · Indiana, Indiana


Originally posted by MikeOH
If you have homeowner's insurance on a rental, you are NOT covered!!!


That plus landlord insurance has specific provisions in it to serve landlords (i.e. loss of rent) that homeowners insurance does not have. You not only need it, you want it.

Getting the taxes lowered is totally up to the local municipality. That's something you need to be talking to the tax folks in your city about. You won't find the answer online.


Real Estate Investor · Indiana, Indiana


Chaffee,
What's up man? When did you get here? Haven't seen you since CCIA ages ago. We have to hit that wonton place again you showed me. I can't remember the name but I do remember the taste...lol.

As far as the 1% rule, the rules have changed bro - especially in areas of houses under 50k. 2-5 is what you're looking for now as so much of this stuff is a high cost financing proposition. Not too many 30 year fixed mortgages at 15-25k.

Tim


Real Estate Investor · Indiana, Indiana


You know Brett, I just got to thinking. Have you offered the seller 12k for the property? I know what it's listed for but try it. Get over the shame of low balling and see what it can do to your numbers.

Tim



How old is the house? Roof? Heating/Cooling, Kitchen/Bath?

Those are your major expenses in terms of maintenance. 100$ a month seems way too low as an estimate, the roof alone would be budgeted at close to 50$ a month.

Just Appliance/Heat/Cool replacement would seem to put you over 100. Are there carpets, how is the kitchen/bath, another
50$ a month there for a reasonable budget.

4 months rent for taxes is also high. 550 a month seems pretty low for that kind of tax bill, that's even lower then my depression area.

One potential would be to low ball the price, go all cash and self-insure damages with a liability policy.


Sign up