Apartment Building Investments – Understanding Debt Service Coverage Ratio

by Ted Karsch on March 10, 2008

As a commercial finance consultant I speak with new apartment building investors on a daily basis whom respond to one of my fliers or visit my website. Typically, here is how the conversation unfolds:

Investor: Hello Ted, my name is “first time apartment building investor” and I am calling because I was visiting your website and was interested in the loan program you are offering for multi-family properties.

Me: Great, tell me about the apartment building you are purchasing.

San Francisco Apartment by bekavaInvestor: Well, I found this great 38 unit apartment building in Austin, Texas. My realtor told me that the gross income from the property is around $500,000.00 and the taxes are about $15,000.00. The asking price is $5,000,000.00. I am willing to put down 20% of my own money and I need a loan right away because the realtor said there are other serious buyers looking at the property. What do I need to get a loan on this building?

Me: Have you figured out what the DSCR for the property?

Investor: The what?

Me: The Debt Service Coverage Ratio is the number that banks look at to determine if the apartment building will pay for the property’s annual expenses and mortgage payments. DSCR is figured by dividing the (NOI) by the annual debt service of the property.


This is where I gently advise my potential client to perform more due diligence on the property by obtaining the income and expenses on the property for the past few years so that we can determine exactly what the net operating income is.

Here are how the property financials break down:

Gross Rents $500,000

Annual Gross Revenue $500,000

Minus 5% Vacancy Rate $25,000

Actual Gross Income $475,000

Real Estate Taxes $7,500

Insurance $2,500

Maintenance $2,500

Exterminator Service $2,500

Up Keep $2,500

Utilities $2,500

Off Site Management Fee 5% $25,000

Replacement Reserves

$200 Per Unit X 38 Units $7,500

Total Expenses For Operation $52,500

(NOI) Net Operating Income $422,500.00

The net income on this property includes all of the property expenses except for the monthly mortgage payments or “debt service”. The “debt service” is simply the principal and interest payment on the mortgage paid over a one year period of time.

Loan Amount: $4,000,000

Interest Rate: 7%

30 Year Term

Debt Service = $319,345.20

To figure out the DSCR, divide the NOI ($422,500.00) by the Debt Service ($319,345.20).

NOI $422,500.00/ Debt Service $319,345.20 = DSCR of 1.32

With a 20% buyer down payment this building has a DSCR of 1.32. This basically means that the building’s income will cover all of its expenses including the loan payments and show a profit. Banks are eager to lend money on a property like this. A DSCR number of 1.0 would indicate that the building is breaking even and a DSCR lower than 1.0 means that the building is losing money. Commercial lenders require that an apartment building have a DSCR of 1.2 or higher.

Armed with this information, the diligent investor is one step ahead of the herd. Preparing an accurate loan package is an essential ingredient to your success as an apartment building investor and calculating the DSCR early on in the process will save you a lot of time and headaches.

Share    
 

{ 2 trackbacks }

Recognizing Real estate investing Opportunities | ArticleInsight.net
March 14, 2008 at 2:35 pm
Sell Austin Real Estate
April 10, 2008 at 7:09 am

{ 14 comments… read them below or add one }

1 Evergreen Real Estate March 10, 2008 at 7:46 pm

Ted – this is a great article. I am just now looking into getting more into the commercial side of real estate (having just completed by first commercial deal). Super info on this site – thanks,

Dania

Reply

2 MoneyMan March 16, 2008 at 6:06 pm

The example states property taxes are $15,000 but in the calculations it changes to $7500 which will skew the results making the deal look better. Be careful when doing calculations and always be conservative.

Reply

3 Ted Karsch March 16, 2008 at 6:26 pm

Thanks for pointing that out MoneyMan. You are right! I’m glad someone is checking the math.

Reply

4 Rachael March 19, 2008 at 10:31 am

Thanks for bringing this to our attention. I appreciate it!

Reply

5 MoneyMan March 19, 2008 at 9:23 pm

Your welcome… otherwise it’s an excellent article with many very good points!!!

Reply

6 david July 28, 2008 at 6:35 pm

how did ted arrive @ noi of $475,000 when the rent is $200 per unit times 38 units.I came up with 91,200 noi with the info just presented.

Reply

7 Ted Karsch July 28, 2008 at 7:20 pm

Hello David,

The NOI is stated above as: $422,500.00

The rent paid per unit is not given.

Reply

8 david July 28, 2008 at 9:52 pm

Sorry about that Ted.Thanks

Reply

9 Quincy Lewis September 9, 2008 at 10:27 am

Ted this article was really great about calculating the DSCR on a property I knew what it was, but you made it more crystal clear so far as how to calculate it. Thanks alot Quincy Lewis in Atlanta,GA.

Reply

10 ROBERT August 11, 2009 at 7:23 am

Excellent illustration… all such related articles would render themselves much more valuable and useful by following your lead.;”BUY by the numbers”.

Reply

11 Mat September 28, 2009 at 7:54 pm

Hi, Im a student looking to be a first time investor. Where do I start?

Reply

12 Joshua Dorkin September 28, 2009 at 8:45 pm

Mat – You can start by signing up for BiggerPockets (free) and start reading. Read the articles, blogs, forums, and everything on this blog. Once you do, you won’t need to even ask!

Reply

13 Michelle Boudreau October 12, 2009 at 9:35 am

I like your post. No matter what amount of debt a person has, willingness to retire is the first step

Reply

14 George Alarcon October 30, 2009 at 7:23 pm

Great article on investing in apartment buildings which can be a sound investment if done right.

Reply

Leave a Comment

You can use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <strike> <strong>

CommentLuv Enabled

Previous post:

Next post:

Copyright © 2004-2010 BiggerPockets, Inc. All Rights Reserved.
BiggerPockets® is a registered trademark of BiggerPockets, Inc.