Every once in a while I catch an episode of Flip this House; I have to admit, it is entertaining and it does show the drama involved in fixing up a home. However, I am very amused when they show the final numbers. I have watched episodes where a first time rehabber has bumbled and stumbled through the process and yet still manages to make a profit in the end, according to the show. This and other shows might make one believe that a flip is a sure bet. When they do the numbers they normally list the Purchase price, the fix up costs, and the sales price. Wow, are they missing a bunch of stuff.
Please take my advice: Do NOT start that flip if those are the only categories of expenses that you are anticipating.
The REAL Costs of Flipping a House
Here are the actual costs of one of my recent flips.
Purchase Price:
Contract Prices: $213,000
Wholesaler: $12,937
Total Price: $225,937
*This deal was brought to me by a wholesaler. So my purchase price consisted of both the amount that I paid the owner (in this case a bank) and the finder’s fee that I paid the wholesaler.
Costs of Money:
3 Points: $7,312.50
Broker Fee: $2,437.50
Holding Costs: $9,500.00
Lender’s Lawyer: $1,220.00
Total Costs: $20,470.00
The cost of money or the cost of capital to me is everything that the lender charges for the use of his money. Note that in this case (which is pretty standard) I paid the lender 3 points and I paid the broker 1 point. Note that there is also a lawyer; this lawyer is not the title company. This is the lenders lawyer who writes up the contracts and the deed. He’s the one who does his very best to shackle me to ensure his client gets his money back. The lawyer represents me in no way at all, but I get the privilege of paying for his services. Most hard money lenders will either have this fee or some sort of administrative fee of about the same price.
Holding Costs: The holding costs in this case are just the interest I pay on the loan. In this case it was a hard money loan at 15% per year and I had the loan out for 4 months. I normally budget for 6 months of interest in a flip. This one worked out a little better but it still cost me nearly 10k just in holding costs.
Note that that in this case I also only borrowed $190,000. I put down 15% and I paid all of the points and closing costs in cash at closing. I then paid for all of the repairs out of pocket. If you are planning on borrowing all of the money for your deals then expect much higher costs of capital. In this case if I would have borrowed every dime of this project it would have cost me about $4,000 more in points and almost another $5,000 in holding costs. Not properly accounting for that additional $9,000 in capitol costs can be a career ending mistake.
Closing Costs When I bought:
Insurance: $2,357.44
City, County, State Tax: $3,973.23
Title Work: $1,523.00
Total Costs: $7,853.67
Note* these are the closing costs that I paid when I bought the property.
Insurance: Many people will snicker when they see what I pay for insurance. However, many people do flips in their personal name and get only a simple home owner’s policy for their flips. I highly recommend getting a commercial policy that is intended for a home that is undergoing major renovations. A homeowner’s policy is normally just a basic fire policy. A home that is undergoing major renovations has additional risks of personal injury to the workers and neighbors and you have a risk of builder defects. Yes, your builder’s insurance should cover that and I do check my contractor’s certificates of insurance, but I also take extra steps to make sure I’m as well covered as possible for the unexpected. I also do my flips in the name of my LLC, so that forces me to get a commercial type insurance. I highly recommend a simple LLC or corporation if you’re going to start flipping homes.
Title Work: I just lump everything in this category that has to do with conveying the title. An example of title cost to me are the title search, the title company fee, the abstract, recording, courier fees, etc. These costs vary greatly from state to state. You can call some local title companies and get a feel for these expenses before you commit to a deal.
Repairs:
General Contractor: $47,948.28
Mold Remediation: $6,950.00
Kitchen Cabinets and Countertops (Materials only): $5,415.50
Misc Materials: $5,409.59
Appliances: $3,771.45
Utilities: $326.62
Total Repair Costs: $69,821.44
I could write an entire post on the costs of repairs! Most people know to account for repairs, although, most people I know greatly underestimate repairs. In this case we did a pretty extensive rehab. There was a mold issue so we gutted the basement installed a sump pump system and a vapor barrier; we treated spot mold upstairs (all by a certified mold company). We did a complete remodel of the kitchen, and 2 bathrooms. I work with a good licensed and certified general contractor so he handles or oversees most every aspect of the job. The material items listed were things I paid for outside the contract with the general.
Construction costs vary depending on location. Get to know your construction costs. You can’t hardly paint and carpet a simple rambler for less than $10,000 in my area, but I know many people who have budgeted far less for it. If you are not real sure of the costs of repairs then don’t guess, get a bid from a reputable contractor.
Realtor Fee: $25,200.00
Many people think they’re going to sell the home themselves. Well if you’re determined to do that then make sure you account for marketing. There will be a few hundred dollars in signs and flyers if you do it right. I highly recommend paying a fee to get your home listed in the MLS and then budget to pay a Realtor 3% of the home’s sells price if a Realtor should bring you a buyer. You are cutting out a massive portion of potential homebuyers if you are not able and willing to work with Realtors. In full disclosure, I am a licensed Realtor; even as a licensed and active Realtor I almost never find the buyer myself. 99% of the time another Realtor has my buyer.
Closing Costs at the Sale:
County Tax: $291.66
Title: $1,071.00
Home Warranty: $405.00
Total Cost: $1,767.66
Closing costs at Sale are similar to the closing costs when you buy. I usually budget to pay at least some of the buyer closing costs. In this case I was lucky. The buyers paid all of their own closing costs.
Final Analysis
Total cost of this project was $351,049.77. That is $125,112.77 above and beyond the purchase price. I can’t count how many times someone has come to me with a deal and bragged that there is $100,000 of equity in the deal. Well, if there would have only been $100,000 of equity in this deal then I would have been working for the privilege of loosing $25,112.77. I don’t like paying to work. I like getting paid for my work. In this case the final sales price was $420,000. I did very well on the project because I was confident in what the market would bare, what the market demanded and what it would cost me to meet those demands.
Related posts:
- Another Case of Flip this House Syndrome | A Little Help Flipping Houses
- Real Estate Closing Costs and Good Faith Estimates
- Techniques for Covering Closing Costs
- Should Real Estate Rehabbers DIY or Hire a Professional Contractor?
- Fuels Costs, High Gas Prices and the Real Estate Investor
Joshua Dorkin
{ 23 comments… read them below or add one }
Good post, flip this house is entertaining, but they are not even close to showing a true representation of the cost of doing business.
What people who watch the show need to understand is finding the deal (a good deal) is the hardest part of this business.
.-= Steve´s last blog ..And finally House #4 is SOLD! =-.
Wow, I remember when I first start wholesaling for rehabbers. I used to always get pissed when I’d bring them a deal with alot of equity in it and they tell me it wasn’t a deal. Even after compensating for the repairs, they still said it wasn’t a deal. lol It only makes sense that all the other costs were a factor. These types of costs you mentioned in the post are key costs that wholesalers need to factor in when ensuring the rehabber will get a really good deal and also so they won’t waste time getting certain properties under contract. I still watch Flip this house too. lol
.-= J. Lamar Ferren´s last blog ..Michael Jake Reveals The Best Part Of Any Real Estate Deal =-.
AWESOME POST, JUSTIN! It is amazing that most people have no clue about all the other costs associated with a flip . . . then again, there aren’t many people out there educating them.
We will be showcasing this one for a while to help get the word out . . . good job!
Wow! I like your breakdown on the numbers.
What size house is it and where is it located? I saw the $420k price and was surprised. However, I do live in Chattanooga, TN.
Also, have you given any thought to using a local bank for lending? Or have they tightened up so much that it’s hard to get them to lend on these projects anymore? Those points, lawyer fees, and interest rates are a high hurdle.
Great post! I think it’s a nice realistic look at house flipping.
.-= Michael´s last blog ..A Typical Property Management Day =-.
Steve,
You are so right about finding a good deal. They should make a show about what goes into finding a home to flip. The problem is that it would just be sad and depressing.
Thanks for reading and the comment.
Justin
Excellent post! Thank you for laying all this out in layman’s terms. All too often I hear comments from people who think I make “TONS” of cash on a flip. Those people don’t realize 90% of the costs associated with a flip. They just think that I paint and carpet and resell then stuff $50K profit in my pocket….not so fast!
J. Lamar,
Thanks for the comment. I really hoped this post would reach some wholesalers. I hate how people act like I’m crook when I turn down a deal. Believe me, if I could take more deals from wholesaler I would.
The other thing I find is that most everybody outside of the construction field grossly under prices the repairs. I am still amazed at how much it costs me to fix up a place. But that is a whole other topic. I’m going to dedicate a post to that subject here soon.
Thanks again,
Justin Pierce
Michael,
The home was a rambler located in Annandale Virginia. That is inside the Washington D.C. beltway. The home was not very big. It was about 1600 square feet if you include the basement.
I haven’t found any good local banks around here that don’t act just like a national bank. I know what you’re saying. In Utah, where I also invest, I use a local credit union and they can do portfolio loans for me that are very reasonable.
I have relationships with these private lenders. They’re expensive but I know they will close. I don’t want to risk a deal falling through at the last minute. It is so hard to find these deals that once I have one under contract I don’t want to take any chances, and, honeslty, I pay a premium on money for that assurance.
Thanks for the comment.
Justin Pierce
Mark,
Amen, brother… amen.
Justin
Hey Justin,
Just getting started in REO/flipping and I was wondering if you have a spreadsheet you use to do your calculations on finding good deals. Also, how do you go about finding hard money lenders? Do you need a Business Plan or is it a credit score/deal presentation situation?
Thanks,
Bb
Ben,
I just did a 3 part series on private lenders where I interviewed actual private lenders to answer those very questions. Check them out; I think you’ll find it useful. If you can’t find me email and I’ll get them to you.
You probably don’t need a business plan yet. For now what you should work on is building a resume or portfolio as you complete deals. Private lenders do like to see experience but the majority of their decision is going to be based on the deal itself. They want to see lots of equity. They want a deal that’s so good that if they had to foreclose on it and dump it quickly they would still make money.
I do use my own spreadsheet for evaluating deals. I just use Microsoft excel and I calculate the expenses I listed in this post line by line. I don’t really have any sort of plug and chug type of calculator. Every deal is so different. I would be very critical of any set calculator or simple percentage allocation. I do however see a great many flippers trying to invest like that. One of my good friends passed on a deal I am wrapping up now. The house was worth $550,000 after repair. I had a contract on the home for $300,000. The home only needed updating. She passed on the house because she said she will pay no more than 50% of the after repair value. I ended up going hog wild on the remodel, and got a contract on the home for $575,000. I will make about $100,000 on the deal after everything. That’s a great deal she missed out on because of some narrow criteria she has. My only criterion is that there is enough profit after expenses to make it worth the risk and effort. That’s business. Don’t shackle yourself. I am going to write a post in the next week or two on this topic. Stay tuned.
Justin
Many thanks for the great piece. Of all the information out there in books, at meetings and on the internet, there seems to be a lack of real numbers that go into a deal, so this was refreshing.
Thanks Justin for all the information. Where can i find the 3 part series?
Bb
Thanks Jeff.
Ben,
You can find my series on Privat lending here:http://www.biggerpockets.com/renewsblog/author/investinrealtor/
Or by just clicking on the link on my name at the top of all of my posts.
Also, Ryan Moeller (another contributer to this blog) is currently doing a series on Private money. It might give you another good persective.
Let me know if I can be of any help in your search. I’m happy to share what ever info I have.
Regards,
Justin Pierce
Outstanding post Justin!
As a veteran rehabber I know exactly what’s involved. All those house flipping shows give people such a false impression of what’s involved. Unfortunately, many people fall for the fantasy. It irked me so much that it prompted me to write a book on the topic.
Again, great post!
Very good post! Educational for wholesalers like me. I agree, the most difficult part is locating a true deal that takes into account all the real costs the rehabber will undertake.
Thanks for sharing,
Bill
Real good insight….provided good perspective for a “newbie”wanting to jump into the wholesale flipper market.I want to feel confident that I am offering a real deal when attempting to do a deal,and I want to develope an A-LIST BUYER when I do find one.Thanks.
Definitely a great post – I’ve done approximately 7 rehabs in the last 2 years and even I forget some of the costs in times of excitement of a deal
Must have been a pocket listing or something? I’m an agent as well — with your access to the MLS, I’m surprised that you had to pay a large wholesale fee for an MLS deal — must have been an MLS sniper!
Brooks, I take deals where I find them. I’ll happily pay a wholesaler for a deal that’s surved up on a silver platter. That saves me a lot of time and effort. Plus, really good deals are not a dime a dozen. A rehabber would be a fool, in my oppinion, to pass on a deal just because they’re too proud to pay a finders fee. Yeah, you could probably call her a sniper but she was looking at a spot I wasn’t.
I agree – a fool! It’s all a mindset I suppose. I’m actually wholesaling a deal to a friend of mine that snipes deals for himself like crazy! Usually when I mention a deal to him he’s already been inside of it and has his offer in. But on this one, it came from an online auction the bank was having – and a company that neither of us had ever heard of – so I was able to snipe the deal myself and we’re closing this coming Friday – Payday!!
Excellent article. I have rehabbed personal property and want to start flipping. You outlined costs that many would not be aware of and I thank you. I agree with you on recommending an LLC or corp for flipping. I had an LLC when I held property in joint ownership and would not hesitate to form one again today. Many people don’t think of an LLC as a business, but that is what it is with its own FEIN # and Tax Return and it own bank account.
I thank you again for this article as it came at the appropriate time, when I just am starting to think about flipping and doing it REO’s.
Just Came across some of your articles. All very good, especially this one. I do have a few years experience in real estate, mainly with buy & holds. But flipping is a different breed. Thank you for all the items some of us may have missed!
Thanks for reading. I hope this helps you in your business.
{ 3 trackbacks }