Real Estate Deal Analysis & Advice

How We Landed a Half-Million-Dollar, 10-Acre Estate with No Money Down

Expertise: Mortgages & Creative Financing, Real Estate Deal Analysis & Advice, Personal Development
43 Articles Written

How is it possible to buy a beautiful, debt-free home on 10 acres for full market value and not use a bank or any of your own cash?

Want more articles like this?

Create an account today to get BiggerPocket's best blog articles delivered to your inbox

Sign up for free

I know what the naysayers are thinking—that’s not possible.

You’re correct—if that’s your expectation and you’re looking for excuses.

If, on the other hand, you’re looking for ways to succeed and to properly structure deals, then take note of this deal structure for sure because you can and should be doing these deals.

Buying Real Estate on Terms

I love doing sandwich leases, but our preference is to own the homes whenever we can. Owning for us means buying with owner financing or subject to existing mortgages.  

The seller had it on the market during the spring and summer of 2016 and could not sell by owner at $598,000. Then he dropped it in a panic to $399,000 because he wanted to leave the area, and at this point, we started discussions. The holidays were creeping up and his family had already relocated to Texas. His motivation was to be there with them. It’s super important to not get caught up on price, but rather, look at the seller’s motivation and timing for selling.

Related: 4 Reasons Property Owners Might Choose to Sell via Seller Financing

We structured an owner-financed deal with him for 24 months (shorter than we prefer, but it was a gorgeous home) with principal-only payments of $1,540/month. That means no interest, 100% principal pay-down every month. The price we paid was $420,000. That means our balloon payment on or before 24 months is only $383,040. By the way, owner financing can be done many many ways, but when I refer to owner financing, I'm referring to a free and clear property every time. This way, we can structure principal-only payments.

We exit almost all of our properties with a rent-to-own buyer, and this one we sold for $499,000 on a 24-month term. It’s typically our policy to structure our selling side shorter than our buying side to allow room for delays, financing, or any other curveballs that can come your way (and they will come!). We were not able to do that on this one, so we were super careful with the prescreening of this buyer to make sure they could be mortgage-ready in time. The monthly payment was $2,300. The monthly spread on this property then was $760, less insurance of approximately $110—so let’s call it $650.

On all properties we buy and sell on terms, we create three paydays. The first is the non-refundable down payment we collect from the buyer after they’ve been prescreened and have a mortgage-ready plan they can succeed with. These are not always up front, but typically we won’t let someone in the door without at least 3% and a plan to bring that up over time to the 7%-10% range. Trust me on this one—if you take less than 3% and do not have a plan, you’re asking for a problem because all you really have is a tenant. Now, some might say, “Who cares if the buyer cannot cash you out? Just sell it again and collect another deposit!” Morally and ethically, we cannot operate that way, so we have a strict prescreening and buyer on boarding process that provides them a clear path to mortgage readiness and home ownership. In this case, it was approximately $65,000 over time, and “over time” in this case meant every six months they were putting down $8,000+. Payday number two for the entire term was $15,600.


If we owe the seller $383,404 as noted above and the buyer goes the full 24 months (they were prequalified to be mortgage-ready in 18-24 months), our payday number three is $499,000, less $65,000 paid and less $36,960 principal pay-down—or $50,960. Now, as a summary for you, this deal so far with three payday totals:  

  • Payday #1: Deposit—$65,000
  • Payday #2: Monthly Cash Flow—$15,600
  • Payday #3: Back Dnd/Financing—$50,960
  • Total: $131,560      

By most people’s standards, the fact that we put $100 down on this and are able to extract $131,560 is out of the ordinary. For us, it’s rather normal as far as deal structure and is a bit above average for size of all three paydays. 

In fact, our current actual average all three paydays is $80,471.86, and we do 2-4 of these every month with our small family company.

Related: Seller Financing: Benefits & Drawbacks Investors Should Know

What if the Buyers Have a Life Event?

Well, I’m the first one to tell you that approximately 5% of your tenant buyers—even if you have a strict protocol like we do—will have life events or other problems that precludes them from moving forward. What are our options if this were to happen on this deal with such a tight timeframe?  

We could:

  • Ask the owner for an extension.
  • Ask for an extension with a small principal pay-down from another payday from another deal.
  • Ask for an extension with a small extension fee, keeping in mind an extension means further principal pay-down.
  • Ask for an extension with the same monthly payments but less than 100% going to principal.
  • Pull in an investor with IRA money sitting around not earning a nice rate of return.

It will pay you well to be a master transaction engineer, understanding how to navigate any deal that comes your way.

What’s your favorite way to structure no money down deals?

Comment below!

Chris Prefontaine is the best-selling author of Real Estate On Your Terms. A real estate investor with over 27 years experience in the field, Chris is the founder of
Read more
    Andrew Syrios Residential Real Estate Investor from Kansas City, MO
    Replied almost 2 years ago
    Great case study Chris and well done!
    Account Closed Specialist from Middletown, RI
    Replied almost 2 years ago
    Thanks Andrew appreciate the feedback.
    Demetrius Baldwin from Hattiesburg, MS
    Replied almost 2 years ago
    That is amazing I am sure you and your team put many man hours into figuring out this process!!! Thanks for sharing this!
    Account Closed Specialist from Middletown, RI
    Replied almost 2 years ago
    Thanks for your comments Demetrius. Watch for future deals and posts as we love to hear from you. Our Youtube is loaded with free resources and every Sunday a deal structure is released so you can keep learning!
    Steve Estabrook from Mount Vernon, Washington
    Replied almost 2 years ago
    Sorry but I don’t see how you come up with Payday #3 of $ 50,960
    Account Closed Specialist from Middletown, RI
    Replied almost 2 years ago
    That’s OK Steve it’s a lot of math. Sell $499,000, less the deposit already collected of $65,000 less the $383,404. Where did the $383,404 come from? Bought for $420,000 and made $1540/month principle only payments. It’s actually $383,040 so the profit is slightly higher! If that’s not clear feel free to watch the webinar and set up a free strategy call, happy to walk through it with you.
    Cristian Aviles-Morales from Orlando, FL
    Replied over 1 year ago
    Steve, the $ 50,960 is the amount they profited when they sold the property to new owner when they became “mortgage ready (financing the remaining amount on the house) $499,000 – $65,000 = $434,000 <- amount needing to be financed $434,000 – $383,040 (Amount owed by OP) = $50,960 <- Profit So their third pay day was when the new owner was mortgage ready/finance ready after 2 years of having the property.
    Paul Moore Investor from Lynchburg, VA
    Replied almost 2 years ago
    This is great stuff, Chris. Thanks for sharing this.
    Account Closed Specialist from Middletown, RI
    Replied almost 2 years ago
    Thanks Paul!
    Nathan Buchheit from Olympia, Wa
    Replied almost 2 years ago
    Enjoyed this read. Looking forward to your podcasts!
    Account Closed Specialist from Middletown, RI
    Replied over 1 year ago
    Thanks for following our articles Nathan. Sure, you can subscribe to our podcast and they are aired weekly. We also provide totally free content 3X per week via our youtube channel.
    Dave Rav from Summerville, SC
    Replied over 1 year ago
    This is just plain awesome! I’m speechless..
    Account Closed Specialist from Middletown, RI
    Replied over 1 year ago
    Thanks for reading Dave. Glad you found it useful. Happy to help in any way we can.
    Diane Menke Contractor from Flourtown, PA
    Replied over 1 year ago
    Chris can you explain how you find sellers like this one? Ones who can hold the note and are ready to sell to you vs open market? On the other side, did you market the house on the open market? Or did you have a pool of ready buyers? How did you find them? Thanks Diane Menke
    Account Closed Specialist from Middletown, RI
    Replied over 1 year ago
    Hi Diane – approximately 40% of the sellers our VA’s speak with are open to terms. On the buyers’ side, you never have to develop a list ahead of time unlike how wholesaling and other niches are taught. Once you have a property, your buyers list will build quite quickly. Our QLS course has detailed modules on every step of the process. Hope that helps. Happy Holidays!