Skip to content
Starting Out

User Stats

9
Posts
0
Votes
Khoi Nguyen
0
Votes |
9
Posts

Rental Income Tax - 250k SFH and ROI of 4.8%

Khoi Nguyen
Posted Oct 17 2022, 12:59

After doing analysis on a 250k SFH, we find out that the Monthly Cash Flow will be $200, yielding a Cash on Cash Return on 4.8%.

I do think tax will be a decisive factor (Depreciation, and all) when buying a property but my wife thinks otherwise. Please advise.

Thank you

User Stats

284
Posts
243
Votes
Marshall Leipprandt
  • Real Estate Agent
  • Miramar Beach FL and Los Angeles, CA
243
Votes |
284
Posts
Marshall Leipprandt
  • Real Estate Agent
  • Miramar Beach FL and Los Angeles, CA
Replied Oct 17 2022, 15:31

@Khoi Nguyen The problem with $200 cash flow is when you have a large issue arise after a year, your entire year's cash flow will be wiped out because you may not have had enough time to accumulate reserves in your maintenance and cap-ex accounts. 

Taxes and depreciation are definitely a factor, but I would hold that priority behind cash flow and appreciation potential. It should be more the icing on the cake instead of a reason you pursue a deal (in my opinion). Seek a tax professional's judgement to get a better idea of how this would play out in you and your wife's unique circumstance.

User Stats

38
Posts
11
Votes
Devon Harris
  • Investor
  • Pearl, MS
11
Votes |
38
Posts
Devon Harris
  • Investor
  • Pearl, MS
Replied Oct 17 2022, 16:53

Is that before or after Cap Ex, maintenance , and Property management?

BiggerPockets logo
BiggerPockets
|
Sponsored
Find an investor-friendly agent in your market TODAY Get matched with our network of trusted, local, investor friendly agents in under 2 minutes

User Stats

108
Posts
49
Votes
Rob Chiang
  • Rental Property Investor
  • San Mateo, CA
49
Votes |
108
Posts
Rob Chiang
  • Rental Property Investor
  • San Mateo, CA
Replied Oct 17 2022, 17:51

how many of these homes do you need to own to retire in 10 years?

User Stats

9
Posts
0
Votes
Khoi Nguyen
0
Votes |
9
Posts
Khoi Nguyen
Replied Oct 17 2022, 21:19
Quote from @Devon Harris:

Is that before or after Cap Ex, maintenance , and Property management?


 After all of expenses

User Stats

1,166
Posts
885
Votes
Chris Davidson
  • Real Estate Agent
  • Boise, ID
885
Votes |
1,166
Posts
Chris Davidson
  • Real Estate Agent
  • Boise, ID
Replied Oct 17 2022, 21:59

@Khoi Nguyen if we say land is 25k your annual deprecation will be around 8k. With out knowing the income it will bring in hard to say, but in reality it likely will not be a big tax advantage right off the bat, but it will provide cash flow while when coupled with the expenses give a little write off. I doubt a SFH @ 250k would do much of anything to your taxes, however the other things like the cash flow and equity build up should be.

If you are looking for cash flow to replace income cash on cash is great, however a lot more goes into a property than the numbers to make a deal good. But positive cash flow after all expenses is better than no cash flow, no property, and no loan paydown.

Go get it!

User Stats

25,033
Posts
37,312
Votes
Nathan Gesner
  • Real Estate Broker
  • Cody, WY
37,312
Votes |
25,033
Posts
Nathan Gesner
  • Real Estate Broker
  • Cody, WY
ModeratorReplied Oct 18 2022, 04:54
Quote from @Khoi Nguyen:

Can you post all the numbers? It doesn't sound right that you would get a return of 4.8% but cash flow $200. I'm not a math whiz, so maybe I'm missing something.

  • Property Manager Wyoming (#12599)

American West Realty & Management Logo

User Stats

9
Posts
0
Votes
Khoi Nguyen
0
Votes |
9
Posts
Khoi Nguyen
Replied Oct 18 2022, 05:37
Quote from @Nathan Gesner:
Quote from @Khoi Nguyen:

Can you post all the numbers? It doesn't sound right that you would get a return of 4.8% but cash flow $200. I'm not a math whiz, so maybe I'm missing something.

Assuming 250k home, with 20% down payment and income of 2182

Income 2182
Mortgage (1398)
Tax (234)
Insurance (67)
Vacancy Reserve (50)
Repairs Reserve (50)
CAPEX Reserve (183)
>>> Net Income = 200

Annual CF = NI *12 = 2400
Initial Investment = 250000*0.2 = 50000
>>> CoC Return = 2400/50000= 4.8%


 Please let me know if my calc is wrong

User Stats

25,033
Posts
37,312
Votes
Nathan Gesner
  • Real Estate Broker
  • Cody, WY
37,312
Votes |
25,033
Posts
Nathan Gesner
  • Real Estate Broker
  • Cody, WY
ModeratorReplied Oct 18 2022, 05:57
Quote from @Khoi Nguyen:


Try using the BP calculator because I'm coming up with different numbers.

I notice you are only calculating $50 for vacancy and $50 for maintenance. Those are too low. You can expect 10% of rent income for maintenance as a reliable average. Most people will recommend you set aside 10% for vacancy ($210 per month) and 10% for capex.

I recommend sticking with 10% for each category until you're more experienced and know the market better.
  • Property Manager Wyoming (#12599)

American West Realty & Management Logo

User Stats

7,030
Posts
3,639
Votes
Drew Sygit#2 Managing Your Property Contributor
  • Property Manager
  • Royal Oak, MI
3,639
Votes |
7,030
Posts
Drew Sygit#2 Managing Your Property Contributor
  • Property Manager
  • Royal Oak, MI
Replied Oct 18 2022, 06:41

@Khoi Nguyen guessing you're buying a Class A property? They rarely actually cashflow the first 3-5 years, but appreciation MAY make up for that.

At least 80% of "real estate investors" are really hobbyists.

Why?

They're buying SFR properties at retail prices!

We did that on the first property we bought, then never again.

As an investor you should be patient and look for deals that meet one of the following:

1) You buy below market value
2) You buy with little to nothing down
3) You buy with seller financing

This past December, we bought a package of 4 Class B- properties that met ALL 3 of these!

You also have to make sure you have a clear vision of how an acquisition will make you money and have as many exit strategies as possible.

80%+ of investors hire a Realtor to find them a property. That Realtor solely looks on the MLS.

We've only done one transaction via the MLS (out of 20+) in the last 10 years. Even on that one we got seller financing and low down payment, something our agent was shocked was accepted.

User Stats

9
Posts
0
Votes
Khoi Nguyen
0
Votes |
9
Posts
Khoi Nguyen
Replied Oct 18 2022, 07:35
Quote from @Drew Sygit:

@Khoi Nguyen guessing you're buying a Class A property? They rarely actually cashflow the first 3-5 years, but appreciation MAY make up for that.

At least 80% of "real estate investors" are really hobbyists.

Why?

They're buying SFR properties at retail prices!

We did that on the first property we bought, then never again.

As an investor you should be patient and look for deals that meet one of the following:

1) You buy below market value
2) You buy with little to nothing down
3) You buy with seller financing

This past December, we bought a package of 4 Class B- properties that met ALL 3 of these!

You also have to make sure you have a clear vision of how an acquisition will make you money and have as many exit strategies as possible.

80%+ of investors hire a Realtor to find them a property. That Realtor solely looks on the MLS.

We've only done one transaction via the MLS (out of 20+) in the last 10 years. Even on that one we got seller financing and low down payment, something our agent was shocked was accepted.


 Thank you for sharing! 

Question: If you buy with little or nothing down, the PMI will be bad for your Cash Flow. What is the bright side of putting little to nothing down if you just barely break even?

Thanks again

User Stats

38
Posts
11
Votes
Devon Harris
  • Investor
  • Pearl, MS
11
Votes |
38
Posts
Devon Harris
  • Investor
  • Pearl, MS
Replied Oct 18 2022, 09:09
Quote from @Drew Sygit:

@Khoi Nguyen guessing you're buying a Class A property? They rarely actually cashflow the first 3-5 years, but appreciation MAY make up for that.

At least 80% of "real estate investors" are really hobbyists.

Why?

They're buying SFR properties at retail prices!

We did that on the first property we bought, then never again.

As an investor you should be patient and look for deals that meet one of the following:

1) You buy below market value
2) You buy with little to nothing down
3) You buy with seller financing

This past December, we bought a package of 4 Class B- properties that met ALL 3 of these!

You also have to make sure you have a clear vision of how an acquisition will make you money and have as many exit strategies as possible.

80%+ of investors hire a Realtor to find them a property. That Realtor solely looks on the MLS.

We've only done one transaction via the MLS (out of 20+) in the last 10 years. Even on that one we got seller financing and low down payment, something our agent was shocked was accepted.


 Nice info. I regret buying my first property at retail as well.

Patience is definitely key.

User Stats

7,030
Posts
3,639
Votes
Drew Sygit#2 Managing Your Property Contributor
  • Property Manager
  • Royal Oak, MI
3,639
Votes |
7,030
Posts
Drew Sygit#2 Managing Your Property Contributor
  • Property Manager
  • Royal Oak, MI
Replied Oct 18 2022, 09:15

@Khoi Nguyen everything is a tradeoff!

We paid over asking for a package of properties we bought 18 months ago because the seller was mainly interested in getting their price, was offering seller-financing, but also wanted a set monthly payment. We were able to negotiate a very modest downpayment and everything made sense for us.

You need to find what tradeoffs work for you to make your numbers:)