Skip to content
Starting Out

User Stats

8
Posts
11
Votes
Jonathan Kennon
11
Votes |
8
Posts

First Property Advice

Jonathan Kennon
Posted Jan 8 2023, 11:54

Hello all, 

So I live in Tampa, Fl and I’m looking at my first property. 2/2 Condo in Boynton Beach.
Here’s the numbers: 

Purchase-106,000
Dwnpymt-20% 21,100
Financed-85,000
Mortgage-1090

Rent-1950 

Maintenance-5%, Vacancy-7%, Prop Mgmnt-10%| Annual Exp-6500

Annual cash flow-11,431 (annual) 

COC ROR-39%

Please provide feedback on these numbers of you can. Thanks to all who comment. 

User Stats

370
Posts
372
Votes
Kristina Kuba
Pro Member
  • Tampa, FL
372
Votes |
370
Posts
Kristina Kuba
Pro Member
  • Tampa, FL
Replied Jan 8 2023, 14:56

@Jonathan Kennon

Need a little more info to address the deal.. What is the monthly HOA? Also, have you gone through the Homeowners Association past assessments and future deferred maintenance? I am assuming that at that price it is an older building so if you get a roof or other larger assessment that could eat up your cash flow for several years.

User Stats

256
Posts
159
Votes
Nathan A.
  • New to Real Estate
  • Sunnyvale CA and Maplewood, NJ
159
Votes |
256
Posts
Nathan A.
  • New to Real Estate
  • Sunnyvale CA and Maplewood, NJ
Replied Jan 8 2023, 15:08

Are property taxes and insurance included in that mortgage number?

I'm having trouble understanding how you're calculating the annual expenses and the annual cash flow. For example, maintenance at 5%, vacancy at 7% and property management at 10% don't add up to $6500. Cash flow comes out to nowhere near $11K when you add in all the expenses.

BiggerPockets logo
Find, Vet and Invest in Syndications
|
BiggerPockets
PassivePockets will help you find sponsors, evaluate deals, and learn how to invest with confidence.
Account Closed
  • Real Estate Agent
  • Arlington
100
Votes |
162
Posts
Account Closed
  • Real Estate Agent
  • Arlington
Replied Jan 8 2023, 16:36

You’ll really know what the numbers should be once you’ve owned it for a year.

User Stats

8
Posts
11
Votes
Jonathan Kennon
11
Votes |
8
Posts
Jonathan Kennon
Replied Jan 8 2023, 16:54

So...I am terribly sorry, I entered in the wrong numbers for this posting. These were numbers on a unit that actually wasn't going to play out. I was entering them on a car ride with the family an wasn't paying attention to what I was inputting. Attached is the spreadsheet for the  Unit I am looking for. Same area, just different numbers and unit. 

Unit is 2/1: 

User Stats

7,047
Posts
3,647
Votes
Drew Sygit#2 Managing Your Property Contributor
  • Property Manager
  • Royal Oak, MI
3,647
Votes |
7,047
Posts
Drew Sygit#2 Managing Your Property Contributor
  • Property Manager
  • Royal Oak, MI
Replied Jan 9 2023, 04:56

Suggest you use the BP Calculators and then post results here for review & advice.

User Stats

3,918
Posts
3,596
Votes
Jaron Walling
Pro Member
  • Rental Property Investor
  • Indianapolis, IN
3,596
Votes |
3,918
Posts
Jaron Walling
Pro Member
  • Rental Property Investor
  • Indianapolis, IN
Replied Jan 9 2023, 05:14

@Jonathan Kennon From one investor to another based off the numbers it's a home opportunity for a rental, BUT add in location (good or bad), building age (young or old), HOA fees (always high), and remodeling budget (?) then it starts getting real. In my market nothing sells for $106k and rents for $2K per month unless you're looking in D class neighborhoods. Tampa is a completely different beast but the risk/stress to cash-flow is always the same.

User Stats

2,379
Posts
3,764
Votes
Patricia Steiner
  • Real Estate Broker
  • Hyde Park Tampa, FL
3,764
Votes |
2,379
Posts
Patricia Steiner
  • Real Estate Broker
  • Hyde Park Tampa, FL
Replied Jan 9 2023, 05:23

I want to start here with you: 

How many condos are available for rent in Boynton Beach (aka your competition)?

How many rentals are currently available in Boynton Beach (the larger competition base)?

Answers:  88 condos are listed for rent on Zillow and 228 rental properties are available - and that's now in the high season.

It's only a solid investment if it doesn't join the ranks of these unrented properties. HOA fees in that area are not cheap either and in some developments, rentals must be handled by the property office - who "loves all the owners the same" (not so great...).

I don't think the numbers are complete nor the story. Take another look at it.  Florida has a housing crisis with a lack of inventory and we're in high tourist season right now - yet that market has 88 unrented units. Start there...

User Stats

2,123
Posts
1,161
Votes
John Mocker#1 Insurance Contributor
  • Insurance Agent
  • Norwalk, CT
1,161
Votes |
2,123
Posts
John Mocker#1 Insurance Contributor
  • Insurance Agent
  • Norwalk, CT
Replied Jan 9 2023, 08:42

Jonathan,

I would not rely on the numbers for the insurance without double checking with your agent.  The Property Insurance Market in FL is in turmoil.  The company the current owner used may not be renewing or may have large increases.  Also, the Association may be facing increases in the cost of their coverage so I would ask them if they have any indication of what will be happening at the renewal and how that will impact the common charges

User Stats

8
Posts
11
Votes
Jonathan Kennon
11
Votes |
8
Posts
Jonathan Kennon
Replied Jan 9 2023, 10:23

I appreciate all of your feedback and input. I will say, everyone mentioned something that I didn’t think about fully, and I am grateful for that. I haven’t made any moves on this property yet. This is a property that I was looking at that seemed to be good on numbers, but I can tell there is more that needs to be considered with regards to location and other administrative details inside of the property itself. 

Again, I’m a first time investor with no properties yet. I am trying to see if I’m properly grasping what I need to  in order to be successful with this and learn the process correctly. Again thank you to all that provided some type of feedback. Back to drawing board I go. 

~Jonathan 

User Stats

3,918
Posts
3,596
Votes
Jaron Walling
Pro Member
  • Rental Property Investor
  • Indianapolis, IN
3,596
Votes |
3,918
Posts
Jaron Walling
Pro Member
  • Rental Property Investor
  • Indianapolis, IN
Replied Jan 9 2023, 10:34

@Jonathan Kennon Amen! 

User Stats

14
Posts
3
Votes
Replied Jan 9 2023, 13:19

Your cost of money can change everything real quick.  look into a business line of credit, very friendly.

Steve