Skip to content
Starting Out

User Stats

10
Posts
0
Votes
Scott Garvin
  • Longview, TX
0
Votes |
10
Posts

Help Analyzing a property

Scott Garvin
  • Longview, TX
Posted Jul 20 2018, 18:26

Hi everyone... I'm a newbie that is getting his feet wet analyzing properties. I found one on the MLS and ran number against it and wanted to know if I am doing it correctly or if anyone has pointers,

Here is the rundown:

Sales Price - 37,000

25% Down Payment (from a HELOC) - 9,250

Remainder - 27,750

Closing Costs - 4,000

Mortgage - 31,750

Income:

Rent - 750

Payments:

Mortgage & HELOC (@6%) - 293.78

Tax - 75

Insurance - 100

Repairs (5%) - 37.50

Vacancy(7%) - 52,50

Property Mgmt(10%) - 75

Total - 633.78

Cash Flow - 116.22

I want to pay off my HELOC as quick as possible, so that should up the cash flow to 219.64

Please provide some feedback

Thanks in advance for your help!

Loading replies...