Skip to content
Real Estate Deal Analysis & Advice

User Stats

72
Posts
55
Votes
Rob Barry
  • Rental Property Investor
  • Ramsey, NJ
55
Votes |
72
Posts

First Atlanta SFH Rented - How'd I do? What Could be Better?

Rob Barry
  • Rental Property Investor
  • Ramsey, NJ
Posted May 22 2017, 05:33

My very first tenant moved in on Thursday, making me officially a landlord. As exciting as this was, I'm the more eager to push to the next one. I bought in a suburb of Atlanta, GA.

The Numbers (all annualized):

Paid Cash: $77,400

Rehab: $21,000 ( estimate was $16k, but when we turned the power on after closing, the HVAC unit was dead).

Closing, commission, legal and other: 10,000

All in: $108,400

Current comps: $115,000

Rent: $13,140 

Management: $1051.20

Insurance: $700

HOA: $150

Property tax: $1,527 

NOI: $9,711.8

Cap rate: 8.4%


The HVAC unit cost 5 grand and was an unpleasant surprise. But the bright side is it's a 2002 construction and now virtually everything inside is brand new. Obviously not a home-run deal but I'm more or less pleased. Will be happy once I get 70% of that equity out to move to the next deal

So in the grand scheme of things, how do you think this looks? If you were relatively cashed up, would you buy more deals like this to build a SFH "backbone" for your future portfolio, or go straight after bigger deals? I'm looking strictly for cashflow.

Loading replies...