Underwriting Cash-on-Cash ROI for owner occupied MFRs?

1 Reply

I've been working on upgrading my toolset to better serve REI, specifically the FTHB owner occupant budding "house hacker" REI that we have a LOT of around here.

One thing that's been bugging me is how to calculate cash-on-cash ROI on owner occupied MFRs that will be cashflow negative if you don't consider the personal savings on rent, but that will be cashflow positive if you consider that you're saving whatever you otherwise would have paid on rent.

If you simply take the "a penny saved is a penny earned" approach, and treat rent savings as income, you get stupid high numbers that can't be right.

Consider the following scenario:

His cash to close will indeed be about $31k. He will get some rental income, but not enough to cover all the expenses of both units as well as his mortgage. In fact, he will be in the hole $20k each year he owns this place.

But, he is currently paying $3200 * 12 = $38,400 per year, in rent.

If you just add -$20k+$38k=$18k and divide $18k/yr by $31k, you get $58% cash-on-cash ROI.

But that feels ridiculous. Like I'm missing something. I don't want to be a smoke-blower. 

Completely ignoring that this person will no longer be paying $38,400/yr in rent also feels ridiculous. 

So, REI, how would you underwrite your own owner occupant MFR scenarios, specifically what do you do with that dollar figure that you are currently paying in rent?

Chris Mason, Lender in CA (#1220177) and California (#1220177)

I would say it's only a return of 58% if he continues to put aside his normal rent balance ($3200 - expenses) as well, so that he does in fact have $18,224 of real dollars available after a year.

Free eBook from BiggerPockets!

Ultimate Beginner's Guide Book Cover

Join BiggerPockets and get The Ultimate Beginner's Guide to Real Estate Investing for FREE - read by more than 100,000 people - AND get exclusive real estate investing tips, tricks and techniques delivered straight to your inbox twice weekly!

  • Actionable advice for getting started,
  • Discover the 10 Most Lucrative Real Estate Niches,
  • Learn how to get started with or without money,
  • Explore Real-Life Strategies for Building Wealth,
  • And a LOT more.

Lock We hate spam just as much as you

Join the Largest Real Estate Investing Community

Basic membership is free, forever.