Skip to content
Buying & Selling Real Estate

User Stats

6
Posts
0
Votes
Cole Rollen
  • Houston
0
Votes |
6
Posts

Newbie First deal 45k in equity and 38% Cash on Cash Return!

Cole Rollen
  • Houston
Posted Apr 3 2020, 19:17

Bought my first investment property, closed and had it rented within a month!

I found this deal "Driving for Dollars". I was just driving around trying to learn more about real estate look at homes for sale and get a feel for what things are worth and then I ran up on this house. It was a for sale by owner and extremely underpriced. They're where multiple homes in the same neighborhood selling for a lot more, in similar condition and less sqft. So I did my research, quickly, and jumped on the opportunity and closed on the home in 16 days with conventional financeing. Also no rehab was needed! This is what the numbers look like.

Property Value: $250,000

Asking Price: $210,000

Purchase Price: $205,000

Down Payment and Fees: $16,500 or about 5%

Monthly Payment: $1593/month

Loan type: Conventional

Term: 30 year

Interest: 3.75%

Rent: $2400/month

Cash Flow: $800

Cash on Cash (COC): 38%

The COC Factors in 1 month vacancy and $2400 in yearly expenses. Thanks for reading! Feel free to reach out if you have any questions!

Loading replies...