Skip to content
Classifieds

User Stats

3,823
Posts
963
Votes
Larry Fried
  • Investor/RE Broker
  • Eugene, OR
963
Votes |
3,823
Posts

Birmingham Fully Renovated with Tenant in Place

Larry Fried
  • Investor/RE Broker
  • Eugene, OR
Posted Dec 20 2014, 16:12

Purchase Price: $87,000
Rent: $1,095
Estimated NOI: $758

Property Condition: Fully Renovated

Rental Status: Tenant in Place as Condition of Closing

Year Built: 1959

Bedrooms: 3

Bathrooms: 1.5

Floor Area: 1,271 Sq Ft

Land Area / Lot Size: 18,000 Sq Ft

Stories: 1 Story

Basement: Finished

Parking: Carport Parking

Purchase Price:  $87,000

Monthly Rent: $1,095

Estimated Property Taxes: $80

Estimated Insurance: $38

Property Mgmt Fee (8%): $88

Vacancy Contingent (7%): $77

Repairs Contingent (5%): $55

Total Monthly Expenses: $337

Estimated Net Operating Income: $758

Cap Rate: 10.45%*

1 Year Scope of Work Warranty

Other Fully Renovated Birmingham Properties also Available Now.

* If Financing: Cash on Cash ROI considerably higher, but it depends on your financing.

Offering

Loading replies...