********! Join my MAILING LIST !**********! Join my MAILING LIST !*************

Great rental property on quiet street. Updated cape cod, features 1.5 bath, updated kitchen and bathrooms. Enclosed front porch, newer windows, furnace and hot water tank. First floor bedroom, large living room and 2 bedrooms up.

Assuming 4.5% interest, 30 year mortgage & a 25% down payment.

  • Down payment $ 14,875.00
  • Up Front costs $ 1000.00
  • Estimated Yearly Rents $ 11,100.00
  • Estimated Yearly Expenses $5,550.00
  • Yearly Debt service $ 2713.30
  • Net cash flow after expenses & debt service $2,836.70


Holton-Wise Realtor of the Year for 2016, to set up your FREE real estate consultation about investing in the Chicago, IL or Cleveland, Ohio market. Don't sleep on your opportunity to build WEALTH through passive income and reduce your taxable income. All through BUY and HOLD properties.

Holton-Wise Property Group - Cleveland -

Century 21 Universal - Chicago -

Have helped many Bigger pockets members build passive cashflow. Read how I've helped fellow BP members acquire CASH FLOWING investments. What's stopping you from investing? LET'S TALK

Read my Zillow Profile and my outstanding work ethic for my clients