Skip to content
Classifieds

User Stats

2,081
Posts
856
Votes
Federico Gutierrez
  • Realtor
  • Cleveland, OH
856
Votes |
2,081
Posts

Brick Double in Cleveland. 50% occupied. Under Market Rents!!

Federico Gutierrez
  • Realtor
  • Cleveland, OH
Posted Jan 20 2019, 08:39

********! Join my MAILING LIST !**********! Join my MAILING LIST !*************

WELL KEPT BRICK TWO FAMILY, 2 bedrooms each unit, newer furnaces, updated windows, 2 car garage. Currently one unit is Vacant. Other is rented UNDER MARKET PRICE at $525. Rents in this area are around $600-700/month.

Assuming 4.5% interest, 30 year mortgage & a 25% down payment.

  • Down payment $ 21,875.00.00
  • Up Front costs $ 1000.00
  • Estimated Yearly Rents $ 14,100.00
  • Estimated Yearly Expenses $7050.00
  • Yearly Debt service $ 3,990.15
  • Net cash flow after expenses & debt service $3,059.85

CASH ON CASH RETURN 13.4 %

Holton-Wise Realtor of the Year for 2016, to set up your FREE real estate consultation about investing in the Chicago, IL or Cleveland, Ohio market. Don't sleep on your opportunity to build WEALTH through passive income and reduce your taxable income. All through BUY and HOLD properties.

Holton-Wise Property Group - Cleveland -

Century 21 Universal - Chicago -

Have helped many Bigger pockets members build passive cashflow. Read how I've helped fellow BP members acquire CASH FLOWING investments. What's stopping you from investing? LET'S TALK

Read my Zillow Profile and my outstanding work ethic for my clients

*Featured properties is listed by the office/agent presenting this brochure

Offering

Loading replies...