Skip to content
Real Estate Deal Analysis & Advice
Account Closed
  • Austin, TX
33
Votes |
102
Posts

~$25,000 Profit on a $72k Fix and Flip

Account Closed
  • Austin, TX
Posted Mar 13 2015, 11:55

This property was a typical run down rental that you see frequently in San Antonio.

It is a 3/1 and was built in 1951.

I bought it through a TX contact, and we did a full rehab and flip. It took about 70 days to finish. My contact there is a licensed agent and investor. They did all the work and did a solid job. They sent me pics every week of progress. 

The numbers on this deal:

Purchase Price: $72,000 cash

Rehab Costs:

  • Kitchen Granite: $1300
  • HVAC upgrade: $500
  • Electric Fixtures: $800
  • Interior finish: $2300
  • Bathroom: $800
  • New floors: $2800
  • Dumpster: $1000
  • Deck: $3000
  • Microwave oven and elec: $600
  • Rotten wood removal: $895
  • Deck stain: $595
  • New sod: $1795
  • Shutters: $295
  • Concrete stain: $495
  • Mail box: $95

Total rehab: $17,270

Total cost: $89,270

Sold price: $115,000

Closing costs: ? still need this number

Profit: ~$25,730

DOM: 150

Loading replies...