Skip to content
Real Estate Deal Analysis & Advice

User Stats

16
Posts
12
Votes
Hansel Akers
  • Realtor
  • Philadelphia, PA
12
Votes |
16
Posts

1031 into Cash Flowing Property in Different City

Hansel Akers
  • Realtor
  • Philadelphia, PA
Posted Nov 16 2020, 10:32

Investment Info:

Townhouse buy & hold investment in Lancaster.

Purchase price: $165,000
Cash invested: $35,000

Sold condo in Reston, VA and used a 1031 exchange to purchase SFH townhome in Lancaster, PA.

Current property is being rented for $1725.
Mortgage $825 p/m. Includes Prop Taxes of $150 p/m.
$95 landlord insurance.
Assuming 5% vacancy rate.
$100-150 p/m maintenance (conservative)

What made you interested in investing in this type of deal?

Cash Flow margins much larger than previous property

How did you find this deal and how did you negotiate it?

I used a Real Estate agent to locate and negotiate (MLS). I now have my own real estate license to locate and negotiate deals.

How did you finance this deal?

20% down payment, all funds except $5K were from 1031 exchange. "True" cost ~$5-7K.

How did you add value to the deal?

This property was basically move in ready. I added a new dryer to the property and replaced a ceiling fan. Other than that, I just prepped the property for renters: shovels, lawn mower, fire extinguisher, trash cans, etc.

What was the outcome?

Great property for cash flowing! Great margins, relatively low maintenance thus far.

Lessons learned? Challenges?

Buy lower, rehab myself. 1031 was super smooth and easy!

Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?

I did all of the work for this deal although I used an agent.

Loading replies...