Skip to content
Real Estate Deal Analysis & Advice

User Stats

293
Posts
88
Votes
Melissa N.
  • Rental Property Investor
  • Charlotte, NC
88
Votes |
293
Posts

Good Deal?

Melissa N.
  • Rental Property Investor
  • Charlotte, NC
Posted Mar 23 2016, 06:29

Is this a good deal...

Purchase price $398000.

Current NOI $25,515. Monthly cashflow $258.

Money Down: $50k and a 5% rate (owner financing...is that good?)

The plan is to immediately implement Rubs and fix two apartments so that they rent for more about $350 more per month.

Over the first two years we will continue to bring the other units up to market rent creating:

NOI of $44,323

Cash flow of $1825

Cash on Cash 28.64%

Thoughts??

Loading replies...