View report

*This link comes directly from our calculators, based on information input by the member who posted.

Hi @Anthony Agnone , a few comments:

1. It is unlikely that your taxes will be that low. Perhaps that's the current number, however a $160k home will very likely have considerably higher taxes.

2. Given that the home will have just been rehabbed, it's ok to drop your Repairs and CapEx from 8% to 5-6%.

3. If your numbers are accurate, I'd consider selling the home and moving profits into the next deals. I use plural because you could leverage into more than one. These numbers are approaching "home run" range.

Good luck!