5/25/12 IMPORTANT ANNOUNCEMENT: MAJOR BP Update Next Week!

Hide this

Jump to Category View All

Click a category below to view different forum categories.

BiggerPockets

General Info

Rss10 BiggerPockets Q&A, Site Questions, & Announcements

1001 topics, 8199 posts — Last Post 05/25/12, 08:01PM

Rss10 BiggerPockets Exclusive PRO Area

12 topics, 81 posts — Last Post 03/23/12, 03:25PM

Rss10 New Member Introductions

4596 topics, 26506 posts — Last Post 05/25/12, 04:49AM

Rss10 BiggerPockets Success Stories

152 topics, 1813 posts — Last Post 05/25/12, 10:22AM

Rss10 BiggerPockets Real Estate Investing Summit

87 topics, 1549 posts — Last Post 05/07/12, 02:13PM

General Real Estate

General Real Estate

Rss10 Buying Real Estate

1319 topics, 10391 posts — Last Post 05/25/12, 09:13PM

Rss10 Selling Real Estate

320 topics, 2544 posts — Last Post 05/08/12, 07:34PM

Rss10 Renters

202 topics, 1618 posts — Last Post 05/25/12, 11:34AM

Rss10 Get Foreclosure Help - Help Stop Foreclosure Forum

221 topics, 1747 posts — Last Post 05/18/12, 08:38PM

Rss10 Home Owner Association (HOA) Issues & Problems Forum

111 topics, 719 posts — Last Post 05/08/12, 06:37AM

Rss10 Do it Yourself

328 topics, 2841 posts — Last Post 05/25/12, 09:10AM

Reviews & Feedback

Rss10 Real Estate Deal Analysis and Advice

1625 topics, 12980 posts — Last Post 05/25/12, 10:02PM

Rss10 Real Estate Guru, Book & Course Reviews and Discussions

700 topics, 7128 posts — Last Post 05/23/12, 02:16PM

Rss10 Ask About A Real Estate Company

330 topics, 4781 posts — Last Post 05/10/12, 10:31PM

Real Estate Investing

Real Estate Strategies

Rss10 Wholesaling

2589 topics, 19949 posts — Last Post 05/25/12, 08:41PM

Rss10 Rehabbing and House Flipping

1622 topics, 14297 posts — Last Post 05/25/12, 03:24PM

Rss10 Real Estate Development

202 topics, 1123 posts — Last Post 05/19/12, 07:40AM

Rss10 Pre-Construction & New Home Construction

90 topics, 600 posts — Last Post 05/05/12, 11:02AM

Rss10 Innovative Strategies

378 topics, 2938 posts — Last Post 05/25/12, 09:18PM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Discussion

477 topics, 2850 posts — Last Post 05/25/12, 02:54PM

Rss10 Rent to Own a.k.a. Lease Purchase, Lease Options

355 topics, 2229 posts — Last Post 05/25/12, 03:12PM

Rss10 1031 Exchanges

62 topics, 342 posts — Last Post 04/29/12, 08:09PM

Foreclosure Investing

Rss10 General Foreclosure & Pre-Foreclosure Forums

1156 topics, 7084 posts — Last Post 05/24/12, 06:30PM

Rss10 HUD, VA, and Tax Sales

216 topics, 1327 posts — Last Post 05/25/12, 01:59PM

Rss10 REOs

948 topics, 7884 posts — Last Post 05/23/12, 05:04PM

Rss10 Short Sales

1255 topics, 10447 posts — Last Post 05/25/12, 10:10PM

Landlord & Tenant Forums

Rss10 Rental Property Questions & Landlording Issues

3183 topics, 28801 posts — Last Post 05/25/12, 04:53PM

Rss10 Land & Farm Investing

118 topics, 736 posts — Last Post 05/25/12, 01:27PM

Rss10 Mobile Homes & Mobile Home Park Investing

416 topics, 3071 posts — Last Post 05/24/12, 05:40PM

Real Estate Dealmaking

Rss10 Make Deals, Find Partners, Mentors & BirdDogs, etc.

3703 topics, 13611 posts — Last Post 05/25/12, 06:57PM

Rss10 Promote Your Real Estate Buyer's List

160 topics, 689 posts — Last Post 05/02/12, 05:54AM

Rss10 Property Wanted

635 topics, 3041 posts — Last Post 05/19/12, 07:44AM

Rss10 Seeking Financing, Money, or Loans

1245 topics, 7437 posts — Last Post 05/21/12, 10:41AM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Dealmaking

277 topics, 1909 posts — Last Post 05/23/12, 06:40PM

Rss10 Bulk REO Discussion and REO Dealmaking

843 topics, 5906 posts — Last Post 02/02/12, 04:20PM

Investor Basics

Rss10 Starting Out

4197 topics, 30898 posts — Last Post 05/24/12, 03:17PM

Rss10 Investor Psychology

298 topics, 4486 posts — Last Post 05/04/12, 09:01PM

Rss10 General Real Estate Investing

3145 topics, 21840 posts — Last Post 05/25/12, 03:22PM

Rss10 Real Estate Investor Marketing

910 topics, 7482 posts — Last Post 05/25/12, 10:26AM

Commercial Real Estate

Rss10 Commercial Real Estate Investing Forum

743 topics, 3995 posts — Last Post 05/23/12, 08:46AM

Rss10 Multi-Family and Apartment Investing

219 topics, 2013 posts — Last Post 05/25/12, 11:11AM

Rss10 Office Investing

3 topics, 36 posts — Last Post 11/15/11, 02:42PM

Rss10 Industrial Property Investing

4 topics, 14 posts — Last Post 05/04/12, 06:44AM

Rss10 Retail Property Investing

10 topics, 77 posts — Last Post 05/25/12, 10:15AM

Rss10 CRE Financing and Lending

26 topics, 247 posts — Last Post 05/23/12, 05:27AM

Rss10 CRE Syndication and Fundraising

26 topics, 236 posts — Last Post 05/20/12, 04:52PM

Rss10 CRE Property Management & Leasing

2 topics, 12 posts — Last Post 05/18/12, 12:34PM

The Business of Real Estate

Real Estate Technology and the Internet

Rss10 Technology, Social Media, Real Estate & The Web

270 topics, 2280 posts — Last Post 05/25/12, 10:10PM

Rss10 Real Estate Blogs & Blogging

24 topics, 293 posts — Last Post 05/16/12, 09:29PM

Business Basics

Rss10 Goals, Business Plans & Entities

428 topics, 4273 posts — Last Post 05/24/12, 09:08PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Rss10 Tax, Legal Issues, Contracts, Self-Directed IRA

1349 topics, 9465 posts — Last Post 05/24/12, 07:35AM

Rss10 Credit & Credit Repair

182 topics, 1484 posts — Last Post 05/22/12, 06:06PM

Rss10 Property Insurance

135 topics, 851 posts — Last Post 05/25/12, 08:31PM

Rss10 Bankruptcy

21 topics, 113 posts — Last Post 05/21/12, 08:25PM

Loans, Mortgages, Credit Lines

Rss10 Private & Conventional Lending Discussion

1346 topics, 8087 posts — Last Post 05/25/12, 02:20PM

Rss10 Creative Real Estate Financing

659 topics, 4285 posts — Last Post 05/24/12, 10:58AM

Real Estate Professionals

Real Estate Professionals

Rss10 Real Estate Agents

639 topics, 3562 posts — Last Post 05/24/12, 07:47PM

Rss10 Bankers, Lenders, and Mortgage Brokers

355 topics, 1268 posts — Last Post 05/04/12, 01:18AM

Rss10 Contractors

122 topics, 670 posts — Last Post 05/25/12, 08:51PM

Local Real Estate

International Real Estate

Local Real Estate

Rss10 Local Real Estate Networking

612 topics, 3434 posts — Last Post 05/24/12, 02:08PM

Rss10 Americans & International Real Estate

139 topics, 505 posts — Last Post 05/20/12, 02:00PM

Rss10 Foreigners Buying in the USA

56 topics, 288 posts — Last Post 05/02/12, 07:54PM

Rss10 Canadian Real Estate

26 topics, 130 posts — Last Post 03/19/12, 05:58PM

Marketplace

Real Estate Marketplace

Rss10 Mortgages & Lending

392 topics, 1757 posts — Last Post 05/20/12, 03:10AM

Rss10 Residential Property, Land, & Farms For Sale

760 topics, 1463 posts — Last Post 05/24/12, 06:58PM

Rss10 Real Estate Events & Happenings

118 topics, 505 posts — Last Post 05/07/12, 10:07PM

Rss10 Commercial Properties for Sale or Lease

224 topics, 671 posts — Last Post 05/25/12, 08:42AM

Rss10 Domains & Website Reviews

48 topics, 391 posts — Last Post 05/25/12, 07:07AM

Rss10 Classifieds - Promote your Website, Newsletter, or Product

595 topics, 2801 posts — Last Post 05/23/12, 06:42PM

Off-Topic

Off Topic

Rss10 Off-Topic

1866 topics, 19997 posts — Last Post 05/25/12, 08:12AM

Rss10 Housing News & Real Estate Market

666 topics, 6615 posts — Last Post 05/09/12, 03:11PM

BiggerPockets Resources

10 unit in Ohio Subscribe to 10 unit in Ohio

8 posts by 4 users

Signup

Property Manager


Hello Every One. I am in ohio and i working on a deal now witha 10 Unit building. If i get the deal talked down to where i want it i think it might peak the right investors attention!! Here is some details

What ever cost i think there is in repair i double it to be on the safe side. So the repairs could be allot less.

Property Cost $200,000.00
Repairs Needed $50,000.00
Number Of Units 10
AVG Rent Per Unit $475.00
Gross Schedule Income $4,750.00
Vacancy Allowance 10% $475.00
Gross Operating Income $4,275.00
Less Operating Expenses
Accounting $25.00 0.58%
Advertising 0.00%
Insurance $125.00 2.92%
Lawn / Snow $- 0.00%
Repairs $85.50 2.00% **Since i guess high for repairs, i lowered this down to 2%
Monthly Taxes $458.33 10.72%
*** Renter pays Utilities
Electric $- 0.00%
Gas $- 0.00%
Fuel Oil $- 0.00%
Water / waste $- 0.00%
Total Operating Expense $693.83 16.23%
Net Operating Income $- 0.00%

Property Cost With Repairs $250,000.00
25% Down $62,500.00
Additional Cash Down $-
Remaining Balance $187,500.00

Gross Operating Income $4,275.00
Monthly Mortgage $1,875.00
Total Operating Expense $693.83
Monthly Profit $1,706.17 36% profit

My formula always shoots higher on the cost to protect me. It is usally 100 to 200 more profit than it shows.

Thoughts?


Real Estate Investor · Atlanta, Georgia


Well, if those are the real numbers, I'd say you're getting a hell of a deal...

Looks like you'd be buying with a near 17% cap rate, 30% COC return, and 31% total return...in fact, if you could turn around and sell it as a 9-cap, you could immediately turn a $250K profit (even after selling fees!)...

Now, that said, the only way that would be the case is if:

1) the seller didn't know how to determine the value of his property, and was ripping himself off;

2) you had the ability to reduce expenses to a point where very few owners can; or

3) the seller is extremely motivated for some reason and is willing to practically give away his property.

I'm guessing it's none of these, and that you are actually being too conservative in your pro-forma estimates. First, if expenses are coming in at much less than 40% of gross income, that should be a red flag. And it looks like yours are coming in at less than 25%.

Some questions:

- Is the 10% vacancy the total income loss? For example, if you have 10% vacancy, and 10% of your tenants don't pay (and have to be evicted), that's actually 20% loss. Too many buyers don't figure total loss when considering vacancy;

- $1000 per year in total maintenance seems *very* low. Does this include deferred maintenance and reserves for capital improvements (new roof in 10 years, HVAC replacements, etc)?

- Do you plan to spend any money on unit turn-over? What happens when someone moves out? Don't you need to get the carpets cleaned, the walls repainted, the bathroom scrubbed?

- Is the water sub-metered for this property? If not, you'll be paying for that.

- What about trash/sewage? Are your tenants paying that? Probably not, so you need to factor that in.

- Who is going to do the general upkeep of the property? Will you be picking up trash, mowing the lawn, landscaping, etc? It's not factored in, so either you're doing it or it needs to be free.

- Are you going to advertise the property to find tenants? Or will they magically find you and come beating down your door? If you plan to advertise, there will be a cost associated.

- $25/month in accounting fees seems low, but let's assume it's correct. I imagine this doesn't include tax consulting and tax preparation fees. Are you a tax professional or do you plan to hire one to help you keep some of this money?

- Will you be consulting an attorney to handle any contractual or legal issues (evictions, leases, purchase agreement, etc)? If so, factor that in.

- The insurance estimate seems low to me...have you verified this yourself, or are you trusting the current owner's pro-forma?

- Will you be doing the property management yourself, or hiring that out? If you're doing it yourself, do you have the time/energy/skills to do it successfully? What if you decide at some point in the future that you want to hire out the PM role...you should factor in those costs now, just in case.

I could be wrong, but it looks to me like you're ignoring a lot of costs associated with this property, and will be in for a big surprise when you start actually writing checks. My first question to you would be whether you put together this pro-forma yourself (based on actual numbers and experience) or if you just listened to the current owners description of the expenses.

All that said, it may still be a great deal, just make sure you do your due diligence before pushing ahead...

J Scott, Lish Properties, LLC
Telephone: 770-906-6358
Website: http://www.123flip.com
http://www.123flip.com


Property Manager


These are all good questions. I be glad to answer them all.

1. You Asked: the seller didn't know how to determine the value of his property, and was ripping himself off;

1A He knows the value and is selling all his properties and rolling it into a 1031. But when you deal with these kind of properties not ever one can say I have the money to buy it and the bank is not willing to just hand over money they look at it if it making 0$ if you can afford to pay the bills due to the market now. Not to mention he is motivated and wants to retire out of state to somewhere down south. also keep in mind he still making a profit because when he bought them many years ago he still making money off them even if they are not to market price

2) You Asked: you had the ability to reduce expenses to a point where very few owners can; or

2A Right now it is in talk. Once he agrees to go down on the price then yes I will get the exp report. All units have their own meter but there is still the house meter and waste costs. that is unknown.

3) You Asked: the seller is extremely motivated for some reason and is willing to practically give away his property.

3A See answer 1A. It is in talks he has not agreed to the price yet however I been buys his other property so with that and the limited market odds are in favor of the seller. Also keep in mind he still making a profit because when he bought them many years ago he still making money off them even if they are not to market price

4.You Asked: I'm guessing it's none of these, and that you are actually being too conservative in your pro-forma estimates. First, if expenses are coming in at much less than 40% of gross income, that should be a red flag. And it looks like yours are coming in at less than 25%.

4A I don't buy property that has expensive higher than 40%, I also go for property that where the renter pay their own water and power, if they don't have the meter then it worth to have the meter put in because your play with a risky unknown if you don't. Now the waste cost in water I don't have yet that is why it was left at 0.

5 You Asked:- Is the 10% vacancy the total income loss? For example, if you have 10% vacancy, and 10% of your tenants don't pay (and have to be evicted), that's actually 20% loss. Too many buyers don't figure total loss when considering vacancy;

5A At this time it is fully rented, however I allow myself to set money aside for a 10% vacancy so when one does come open I am prepared for it. It has a great location and will be easy to fill.

6.You Asked:- $1000 per year in total maintenance seems *very* low. Does this include deferred maintenance and reserves for capital improvements (new roof in 10 years, HVAC replacements, etc)?

6A When I take over a property I bring everything up to good shape. If I think it cost me 25 k in repairs I double it. Since I doing all the work it become allot less. With that being said that is why I guessing low on Maint cost. If it wasn't for that a Landlord should always figure repairs in as 6-7% of their income to keep the place in good shape.

7 You Asked:- Do you plan to spend any money on unit turn-over? What happens when someone moves out? Don't you need to get the carpets cleaned, the walls repainted, the bathroom scrubbed?

7A That is all me! Just my time to get that done. Why outsource when you can do it yourself. You can buy a professional carpet cleaner for around 5k. In the long run you will save money. I am also debating about putting purgo wood floors in some units. Yes the cost upfront is a bit more but it easy to clean and gives the apt more appeal to the renter. If a section goes bad 1.75 a sq ft. I still thinking this one over.

8 You Asked:- - Is the water sub-metered for this property? If not, you'll be paying for that.

8A Yes

9 You Asked:- - What about trash/sewage? Are your tenants paying that? Probably not, so you need to factor that in.

9A Yes you are correct I just don't have that number yet.

10 You Asked:- Who is going to do the general upkeep of the property? Will you be picking up trash, mowing the lawn, landscaping, etc? It's not factored in, so either you're doing it or it needs to be free.

10A Once again that is all me. The investor I work with I do a 50/50 and part of that is me keeping the place up and maintaining it.

11 You Asked:- Are you going to advertise the property to find tenants? Or will they magically find you and come beating down your door? If you plan to advertise, there will be a cost associated.

11A HA your funny. Well once again that be me and since I already have all the EQP no need to buy new signs. I also set up a referral program for if a renter has a friend move in and is accepted they get 25$ worth of quarters for the Laundry room :) I know this may not work in all building but that how I do it on my other property and seems to work out well.

12 You Asked:- - $25/month in accounting fees seems low, but let's assume it's correct. I imagine this doesn't include tax consulting and tax preparation fees. Are you a tax professional or do you plan to hire one to help you keep some of this money?

12A It's all about networking!!! I know a CPA that will do each of my properties for 300$ for 10 or less units.

13 You Asked:- Will you be consulting an attorney to handle any contractual or legal issues (evictions, leases, purchase agreement, etc)? If so, factor that in.

13A Once again it is about networking. You can do your own evictions thru the court house and depending where you are the cost may very ($50 or less) I never had to evict someone yet thank goodness but my lawyer told me how to file it. You can find Legal lease agreement's all over the web and customize it to what you want to say. My buddy that is a lawyer looks it over for 100$ makes whatever changes then I use the same lease over and over. The purchase agreements are usually straight forward. If there is allot legal talk in it that a red flag to me. Also your realtor sees more of these than a lawyer does. But my buddies will do it for 100$ He charges the avg Joe allot more and makes a mint!

14- You Asked:- The insurance estimate seems low to me...have you verified this yourself, or are you trusting the current owner's pro-forma?

14A this is still in talks so I took my other property figured out the % on that one and may a guess on this one. You are correct I am not 100% sure yet until I have a agreement with the seller to lower the price. Once that is done I have my INS guy go check it out.

15 You Asked:- Will you be doing the property management yourself, or hiring that out? If you're doing it yourself, do you have the time/energy/skills to do it successfully? What if you decide at some point in the future that you want to hire out the PM role...you should factor in those costs now, just in case.

15A It is all me, and for the things I not sure how to do I have good friends that been in the business for 40 years willing to teach me. Once again networking really does help!! I am a young buck and a hard worker. It my business and when you hire someone else to run it I am afraid they run it to the ground if you're not careful. Plus I know all my renters and keep a good relation with all of them. This also helps build long term renters. This way they know you're a working Joe and not some rich guy that they try to take advantage of.


Real Estate Investor


Interesting deal. Let us know when you get the rest of the information needed to accurately access the operating expenses. I noticed that you mentioned you have signs for advertising vacancies. Is that all you use? No ads in the paper/journals? It also appears you will be spending quite a bit of your own time in this property. Have you factored in your time? Will it be taking time away from your job, other properties, etc.


Real Estate Investor · Atlanta, Georgia


Have you successfully run any other mutli-unit properties with OE of 25% or less? If so, you're likely one of the best landlords in the country, and I would recommend buying much larger apartment buildings/complexes where you can make a LOT more money...

My biggest concern based on your answers is that if you're doing all the work yourself (leasing, maintenance, turn-over, landscaping, evictions, etc), you're probably spending at least a third of time time (if not a lot more) on this one property, and this one property is only earning you $20K per year.

So, you basically have created a job for yourself, that's earning you less than $60K/year. Wouldn't you rather be creating a business where you can be using your abilities to acquire and operate property to build a much bigger portfolio? You can't do that if you're busy mowing the lawn and spending time in court evicting tenants.

You should take your talents and go make millions...not thousands...of dollars...

J Scott, Lish Properties, LLC
Telephone: 770-906-6358
Website: http://www.123flip.com
http://www.123flip.com


Property Manager


I just have one property at this moment. It will take me about 6 months to get it the way I want it then I can put all my attention to another one. Mow grass and stuff just a few hours of work if that. As far as evictions go I have not had to do any thank god. 5/6 are MTM and are paying on time. I share this property with a silent partner from the UK. He fronted all the money and I doing all the leg work and made a 50/50 partnership. Even though I doing well I am always willing to learn that is why I am here. I am new to being a land lord but not to making deals and make money. The only diffrence the money going into my pocket and not some one elses. My goal is to make millions but I have to take it one step at a time to get there. If you run you could tumble all the way down and have nothing. It very important to take it one step at a time. Another thing I learned working for other companies is once they start to get bigger they focus more on the number than their customers. I try to stay grounded get to know all the renters and relate to them one way or another. This way I can relate to the renter and they know I not a greedy person I do anything I can to give them a better living at the same time they know I have to cover costs. I am more the people person and math guy and my wife is the grammar and English person. We make a good team :)


Real Estate Investor · Ohio


Thoughts?

Jason is being quite polite and diplomatic. What he's trying to tell you is that your expenses are way too low - to the point of being in fantasyland. Here is a more realistic look at this deal:

Gross rents: $4,750
Operating Expenses: $2,375
NOI: $2,375

Mortgage ($250K, 30 yr, 7%): $1,663

Cash flow: $712 per month or $71 per unit per month

Not bad, but certainly not the numbers you quoted.

Good Luck,

Mike


Real Estate Investor · Atlanta, Georgia


Just to clarify what Mike is trying to point out...

A good rule of thumb for many residential properties is that expenses (including vacancy, maintenance, taxes, insurance, upkeep, administrative, etc) will generally run between 45-50% of gross income. This is more a rule for single family houses than apartments, but still a good rule of thumb for apartments as well.

You can argue whether an experienced landlord in specific locations can ever get expenses lower than 45% on-average, but I think 99.9% of experienced landlords would never honestly believe you could get expenses anywhere near where you have them (25%).

You can take Mike's advice and plan for 45-50% expenses (he has dozens of data points to support it), or you can stick with your own estimates, and consider it a learning opportunity a couple months down the road...

Good luck!

J Scott, Lish Properties, LLC
Telephone: 770-906-6358
Website: http://www.123flip.com
http://www.123flip.com




Sign up