5/25/12 IMPORTANT ANNOUNCEMENT: MAJOR BP Update Next Week!

Hide this

Jump to Category View All

Click a category below to view different forum categories.

BiggerPockets

General Info

Rss10 BiggerPockets Q&A, Site Questions, & Announcements

1001 topics, 8199 posts — Last Post 05/25/12, 08:01PM

Rss10 BiggerPockets Exclusive PRO Area

12 topics, 81 posts — Last Post 03/23/12, 03:25PM

Rss10 New Member Introductions

4596 topics, 26506 posts — Last Post 05/25/12, 04:49AM

Rss10 BiggerPockets Success Stories

152 topics, 1813 posts — Last Post 05/25/12, 10:22AM

Rss10 BiggerPockets Real Estate Investing Summit

87 topics, 1549 posts — Last Post 05/07/12, 02:13PM

General Real Estate

General Real Estate

Rss10 Buying Real Estate

1319 topics, 10391 posts — Last Post 05/25/12, 09:13PM

Rss10 Selling Real Estate

320 topics, 2544 posts — Last Post 05/08/12, 07:34PM

Rss10 Renters

202 topics, 1618 posts — Last Post 05/25/12, 11:34AM

Rss10 Get Foreclosure Help - Help Stop Foreclosure Forum

221 topics, 1747 posts — Last Post 05/18/12, 08:38PM

Rss10 Home Owner Association (HOA) Issues & Problems Forum

111 topics, 719 posts — Last Post 05/08/12, 06:37AM

Rss10 Do it Yourself

328 topics, 2841 posts — Last Post 05/25/12, 09:10AM

Reviews & Feedback

Rss10 Real Estate Deal Analysis and Advice

1625 topics, 12980 posts — Last Post 05/25/12, 10:02PM

Rss10 Real Estate Guru, Book & Course Reviews and Discussions

700 topics, 7128 posts — Last Post 05/23/12, 02:16PM

Rss10 Ask About A Real Estate Company

330 topics, 4781 posts — Last Post 05/10/12, 10:31PM

Real Estate Investing

Real Estate Strategies

Rss10 Wholesaling

2589 topics, 19949 posts — Last Post 05/25/12, 08:41PM

Rss10 Rehabbing and House Flipping

1622 topics, 14297 posts — Last Post 05/25/12, 03:24PM

Rss10 Real Estate Development

202 topics, 1123 posts — Last Post 05/19/12, 07:40AM

Rss10 Pre-Construction & New Home Construction

90 topics, 600 posts — Last Post 05/05/12, 11:02AM

Rss10 Innovative Strategies

378 topics, 2938 posts — Last Post 05/25/12, 09:18PM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Discussion

477 topics, 2850 posts — Last Post 05/25/12, 02:54PM

Rss10 Rent to Own a.k.a. Lease Purchase, Lease Options

355 topics, 2229 posts — Last Post 05/25/12, 03:12PM

Rss10 1031 Exchanges

62 topics, 342 posts — Last Post 04/29/12, 08:09PM

Foreclosure Investing

Rss10 General Foreclosure & Pre-Foreclosure Forums

1156 topics, 7084 posts — Last Post 05/24/12, 06:30PM

Rss10 HUD, VA, and Tax Sales

216 topics, 1327 posts — Last Post 05/25/12, 01:59PM

Rss10 REOs

948 topics, 7884 posts — Last Post 05/23/12, 05:04PM

Rss10 Short Sales

1255 topics, 10447 posts — Last Post 05/25/12, 10:10PM

Landlord & Tenant Forums

Rss10 Rental Property Questions & Landlording Issues

3183 topics, 28801 posts — Last Post 05/25/12, 04:53PM

Rss10 Land & Farm Investing

118 topics, 736 posts — Last Post 05/25/12, 01:27PM

Rss10 Mobile Homes & Mobile Home Park Investing

416 topics, 3071 posts — Last Post 05/24/12, 05:40PM

Real Estate Dealmaking

Rss10 Make Deals, Find Partners, Mentors & BirdDogs, etc.

3703 topics, 13611 posts — Last Post 05/25/12, 06:57PM

Rss10 Promote Your Real Estate Buyer's List

160 topics, 689 posts — Last Post 05/02/12, 05:54AM

Rss10 Property Wanted

635 topics, 3041 posts — Last Post 05/19/12, 07:44AM

Rss10 Seeking Financing, Money, or Loans

1245 topics, 7437 posts — Last Post 05/21/12, 10:41AM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Dealmaking

277 topics, 1909 posts — Last Post 05/23/12, 06:40PM

Rss10 Bulk REO Discussion and REO Dealmaking

843 topics, 5906 posts — Last Post 02/02/12, 04:20PM

Investor Basics

Rss10 Starting Out

4197 topics, 30898 posts — Last Post 05/24/12, 03:17PM

Rss10 Investor Psychology

298 topics, 4486 posts — Last Post 05/04/12, 09:01PM

Rss10 General Real Estate Investing

3145 topics, 21840 posts — Last Post 05/25/12, 03:22PM

Rss10 Real Estate Investor Marketing

910 topics, 7482 posts — Last Post 05/25/12, 10:26AM

Commercial Real Estate

Rss10 Commercial Real Estate Investing Forum

743 topics, 3995 posts — Last Post 05/23/12, 08:46AM

Rss10 Multi-Family and Apartment Investing

219 topics, 2013 posts — Last Post 05/25/12, 11:11AM

Rss10 Office Investing

3 topics, 36 posts — Last Post 11/15/11, 02:42PM

Rss10 Industrial Property Investing

4 topics, 14 posts — Last Post 05/04/12, 06:44AM

Rss10 Retail Property Investing

10 topics, 77 posts — Last Post 05/25/12, 10:15AM

Rss10 CRE Financing and Lending

26 topics, 247 posts — Last Post 05/23/12, 05:27AM

Rss10 CRE Syndication and Fundraising

26 topics, 236 posts — Last Post 05/20/12, 04:52PM

Rss10 CRE Property Management & Leasing

2 topics, 12 posts — Last Post 05/18/12, 12:34PM

The Business of Real Estate

Real Estate Technology and the Internet

Rss10 Technology, Social Media, Real Estate & The Web

270 topics, 2280 posts — Last Post 05/25/12, 10:10PM

Rss10 Real Estate Blogs & Blogging

24 topics, 293 posts — Last Post 05/16/12, 09:29PM

Business Basics

Rss10 Goals, Business Plans & Entities

428 topics, 4273 posts — Last Post 05/24/12, 09:08PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Rss10 Tax, Legal Issues, Contracts, Self-Directed IRA

1349 topics, 9465 posts — Last Post 05/24/12, 07:35AM

Rss10 Credit & Credit Repair

182 topics, 1484 posts — Last Post 05/22/12, 06:06PM

Rss10 Property Insurance

135 topics, 851 posts — Last Post 05/25/12, 08:31PM

Rss10 Bankruptcy

21 topics, 113 posts — Last Post 05/21/12, 08:25PM

Loans, Mortgages, Credit Lines

Rss10 Private & Conventional Lending Discussion

1346 topics, 8087 posts — Last Post 05/25/12, 02:20PM

Rss10 Creative Real Estate Financing

659 topics, 4285 posts — Last Post 05/24/12, 10:58AM

Real Estate Professionals

Real Estate Professionals

Rss10 Real Estate Agents

639 topics, 3562 posts — Last Post 05/24/12, 07:47PM

Rss10 Bankers, Lenders, and Mortgage Brokers

355 topics, 1268 posts — Last Post 05/04/12, 01:18AM

Rss10 Contractors

122 topics, 670 posts — Last Post 05/25/12, 08:51PM

Local Real Estate

International Real Estate

Local Real Estate

Rss10 Local Real Estate Networking

612 topics, 3434 posts — Last Post 05/24/12, 02:08PM

Rss10 Americans & International Real Estate

139 topics, 505 posts — Last Post 05/20/12, 02:00PM

Rss10 Foreigners Buying in the USA

56 topics, 288 posts — Last Post 05/02/12, 07:54PM

Rss10 Canadian Real Estate

26 topics, 130 posts — Last Post 03/19/12, 05:58PM

Marketplace

Real Estate Marketplace

Rss10 Mortgages & Lending

392 topics, 1757 posts — Last Post 05/20/12, 03:10AM

Rss10 Residential Property, Land, & Farms For Sale

760 topics, 1463 posts — Last Post 05/24/12, 06:58PM

Rss10 Real Estate Events & Happenings

118 topics, 505 posts — Last Post 05/07/12, 10:07PM

Rss10 Commercial Properties for Sale or Lease

224 topics, 671 posts — Last Post 05/25/12, 08:42AM

Rss10 Domains & Website Reviews

48 topics, 391 posts — Last Post 05/25/12, 07:07AM

Rss10 Classifieds - Promote your Website, Newsletter, or Product

595 topics, 2801 posts — Last Post 05/23/12, 06:42PM

Off-Topic

Off Topic

Rss10 Off-Topic

1866 topics, 19997 posts — Last Post 05/25/12, 08:12AM

Rss10 Housing News & Real Estate Market

666 topics, 6615 posts — Last Post 05/09/12, 03:11PM

BiggerPockets Resources

Forums » Real Estate Deal Analysis and Advice » does this deal look good?

does this deal look good? Subscribe to does this deal look good?

13 posts by 9 users

Signup


I found a website that is local here, and it looks like they are offering property while doing the math for you. This property for instance, they say is worth $130k, but the asking price is $93,900 noting that there is equity of $36,100 already built in. (28.46%). They then proceed to do the numbers below:

deal, or scam??



Start out checking to see if their market value is correct. In many areas market value is going down monthly. Look for recent solds in that areas. Call a Realtor and discuss values in that area too.


Real Estate Investor · Ohio


They left out a BUNCH of the expenses. Here is how I see this deal:

Gross rents: $1,200
Operating Expenses: $600
NOI: $600

Mortgage payment ($93k, 30 yr. 7%): $618

Monthly Cashflow: $18 LOSS! OUCH!

I'd pass!

Mike



Nice analysis,,,, :idea:


Real Estate Investor · San Diego , California


Mouschi, I am not here to analyze your deal--just have a curiosity question. Are those property taxes correct? Given your asking price, that would be over 4%! :eyes:

Dwayne


Real Estate Investor · Vancouver, Washington


Is it just me or is paying $18/mo not such a bad thing to get $36,100 equity.

Mike please send me your deals that you pass on, ill put that money on my bank and maybe cancel my netflix account while buying myself a nice new bmw.


Real Estate Investor · Ohio


Why lose money every month, when you could find a better deal and actually make money?

MIke


Real Estate Investor · Mountain View, California


I don't know of any car dealership that will accept "equity" as payment for a BMW... Until you find a buyer at that retail price (and odds are it won't be an investor), that's just imaginary money. And we all know that selling at so called "full price" is not an easy task these days so you would need to be prepared to hold this for some time.


Real Estate Investor · Ohio


I don't know of any car dealership that will accept "equity" as payment for a BMW...

It won't even buy a bag of McDonaldland cookies! Believe me, I tried!!! LOL

Mike


Residential Real Estate Broker · Houston, Texas


I know I'm super late to this party - but better late than never.

@MikeOH Care to explain your math - What expenses did I leave out? Also, asking price was 93,000 - At the time you needed 10% down to purchase investment property with conventional financing so your loan amount is incorrect.

@Dwayne Please don't add insult to injury. YES - our tax rate is pretty close to 4% :-)

@Jason If you ever have a question about any deal we post on our site - don't hesitate to call and I can explain how we get to the numbers. We have paperwork on everything.


Real Estate Investor · Ohio


Erion,

First of all, the mortgage isn't an expense - it's debt.

You left out a bunch of expenses, including but not limited to: managment (even if you do it yourself), advertising, legal fees, entity maintenance, utilities (even if only during vacancies), damage done by tenants in excess of the security deposit, evictions, lawsuits, HOA special assessments, capital expenses (not technically an operating expense), etc, etc, etc.

I included the entire purchase price because you must account for all the money. Putting money down doesn't change the character of the deal and there is a cost to the downpayment money (even if it's the opportunity cost of your own money). Including the downpayment in the calculation puts the cost of that money at the same level as the borrowed money.

Mike


Residential Real Estate Broker · Houston, Texas


Hi Mike

Thanks for the quick reply.

There's no doubt mortgage is debt - But the ultimate purpose of the breakdown I provide on the site is to give people an idea what the cashflow might be. Many of the factors you mentioned are valid, but it would be hard for me to estimate since the cost would vary significantly from investor to investor. For instance, many of the investors I have worked with in the past few years, have managed their own properties combined with purchasing a home warranty policy for the big stuff. I agree that a value has to be placed on the time spent by the investor managing the property - but there's no method for that to be estimated with reasonable accuracy - some people value their time more than others. We try to limit capital expenses by purchasing relatively newer construction homes.

So I guess what I'm saying in a nutshell is that the breakdown is supposed to be a starting point upon which investors can build their own figures and estimations for costs. But in our experience with multiple homes, our cashflow estimates have been accurate within 40 dollars or so.


Rehabber · Santa Clarita, California


@Dwayne Please don't add insult to injury. YES - our tax rate is pretty close to 4%
Not quite. Besides, in TX, the taxes are bassed on the assessed value not the purchase price. Close to 3% yes, not 4. It all depends on the county you are in. Some areas of TX are 2.1% others 2.5%, and in some areas of San Antonio, I pay 3.1%, but never 4%.

Regardless, the higher rents to property values makes up for the spread and all comes out in the wash. :D

So I guess what I'm saying in a nutshell is that the breakdown is supposed to be a starting point upon which investors can build their own figures and estimations for costs.
I can agree with that. There is no way to tell exactly what one investor's actual expenses will be and thus, in marketing a property, you can only include itmes you know will exist and have the exact figures on such as the debt service, taxes, insurance, hoa, property management, and you can also plug in estimated vacancy rates and maintenance reserves.

Small_barnardenterprisesWill Barnard, Barnard Enterprises, Inc.
E-Mail: info@barnardenterprises.com
Website: http://www.barnardenterprises.com
info@barnardenterprises.com




Sign up