Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

5
Posts
0
Votes
Rob Gerv
  • General Contractor
  • Denver, CO
0
Votes |
5
Posts

Move In or Move On

Rob Gerv
  • General Contractor
  • Denver, CO
Posted

Below are my numbers for a property. Figured 2 months for fix up of all units including 2 units ready in 1 month max., and another 2 ready in 2 months (conservative). This will be an owner occupied for 1 year while collecting rent of 400 for one room in the owner apartment (this renter is available if I land the property in one month).

Purchase price- 175000 (203k loan amount not included but shown below)
Gross Rent- avg 2000 first year (2800- yr 2 after owner occupant moves)
Vacancy- (10%)
Net rent- 1800 and 2520 (conservative- similar property within blocks rents for 1150/mo)
Expenses- 203k loan for 20k? What is your take on an expense fund and the items to be included?
Mgmnt fee- (200) , (280)
Maintenance Reserve- (200), (280)
Utilities- 0
Taxes- (138)
Insurance- (125)
Other Expenses- 21

There must be something I'm missing here. Please help!

Gervy

Loading replies...