5/25/12 IMPORTANT ANNOUNCEMENT: MAJOR BP Update Next Week!

Hide this

Jump to Category View All

Click a category below to view different forum categories.

BiggerPockets

General Info

Rss10 BiggerPockets Q&A, Site Questions, & Announcements

1001 topics, 8193 posts — Last Post 05/25/12, 02:00PM

Rss10 BiggerPockets Exclusive PRO Area

12 topics, 81 posts — Last Post 03/23/12, 03:25PM

Rss10 New Member Introductions

4596 topics, 26506 posts — Last Post 05/25/12, 04:49AM

Rss10 BiggerPockets Success Stories

152 topics, 1813 posts — Last Post 05/25/12, 10:22AM

Rss10 BiggerPockets Real Estate Investing Summit

87 topics, 1549 posts — Last Post 05/07/12, 02:13PM

General Real Estate

General Real Estate

Rss10 Buying Real Estate

1318 topics, 10387 posts — Last Post 05/25/12, 02:33PM

Rss10 Selling Real Estate

320 topics, 2544 posts — Last Post 05/08/12, 07:34PM

Rss10 Renters

202 topics, 1618 posts — Last Post 05/25/12, 11:34AM

Rss10 Get Foreclosure Help - Help Stop Foreclosure Forum

221 topics, 1747 posts — Last Post 05/18/12, 08:38PM

Rss10 Home Owner Association (HOA) Issues & Problems Forum

111 topics, 719 posts — Last Post 05/08/12, 06:37AM

Rss10 Do it Yourself

328 topics, 2841 posts — Last Post 05/25/12, 09:10AM

Reviews & Feedback

Rss10 Real Estate Deal Analysis and Advice

1625 topics, 12974 posts — Last Post 05/25/12, 01:48PM

Rss10 Real Estate Guru, Book & Course Reviews and Discussions

700 topics, 7128 posts — Last Post 05/23/12, 02:16PM

Rss10 Ask About A Real Estate Company

330 topics, 4781 posts — Last Post 05/10/12, 10:31PM

Real Estate Investing

Real Estate Strategies

Rss10 Wholesaling

2588 topics, 19948 posts — Last Post 05/25/12, 12:14PM

Rss10 Rehabbing and House Flipping

1622 topics, 14296 posts — Last Post 05/25/12, 02:39PM

Rss10 Real Estate Development

202 topics, 1123 posts — Last Post 05/19/12, 07:40AM

Rss10 Pre-Construction & New Home Construction

90 topics, 600 posts — Last Post 05/05/12, 11:02AM

Rss10 Innovative Strategies

377 topics, 2935 posts — Last Post 05/25/12, 02:00PM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Discussion

477 topics, 2848 posts — Last Post 05/25/12, 01:44PM

Rss10 Rent to Own a.k.a. Lease Purchase, Lease Options

355 topics, 2228 posts — Last Post 05/20/12, 09:55AM

Rss10 1031 Exchanges

62 topics, 342 posts — Last Post 04/29/12, 08:09PM

Foreclosure Investing

Rss10 General Foreclosure & Pre-Foreclosure Forums

1156 topics, 7084 posts — Last Post 05/24/12, 06:30PM

Rss10 HUD, VA, and Tax Sales

216 topics, 1327 posts — Last Post 05/25/12, 01:59PM

Rss10 REOs

948 topics, 7884 posts — Last Post 05/23/12, 05:04PM

Rss10 Short Sales

1254 topics, 10440 posts — Last Post 05/23/12, 01:58PM

Landlord & Tenant Forums

Rss10 Rental Property Questions & Landlording Issues

3183 topics, 28800 posts — Last Post 05/25/12, 02:21PM

Rss10 Land & Farm Investing

118 topics, 736 posts — Last Post 05/25/12, 01:27PM

Rss10 Mobile Homes & Mobile Home Park Investing

416 topics, 3071 posts — Last Post 05/24/12, 05:40PM

Real Estate Dealmaking

Rss10 Make Deals, Find Partners, Mentors & BirdDogs, etc.

3703 topics, 13610 posts — Last Post 05/25/12, 01:07PM

Rss10 Promote Your Real Estate Buyer's List

160 topics, 689 posts — Last Post 05/02/12, 05:54AM

Rss10 Property Wanted

635 topics, 3041 posts — Last Post 05/19/12, 07:44AM

Rss10 Seeking Financing, Money, or Loans

1245 topics, 7437 posts — Last Post 05/21/12, 10:41AM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Dealmaking

277 topics, 1909 posts — Last Post 05/23/12, 06:40PM

Rss10 Bulk REO Discussion and REO Dealmaking

843 topics, 5906 posts — Last Post 02/02/12, 04:20PM

Investor Basics

Rss10 Starting Out

4197 topics, 30898 posts — Last Post 05/24/12, 03:17PM

Rss10 Investor Psychology

298 topics, 4486 posts — Last Post 05/04/12, 09:01PM

Rss10 General Real Estate Investing

3144 topics, 21839 posts — Last Post 05/25/12, 12:37PM

Rss10 Real Estate Investor Marketing

910 topics, 7482 posts — Last Post 05/25/12, 10:26AM

Commercial Real Estate

Rss10 Commercial Real Estate Investing Forum

743 topics, 3995 posts — Last Post 05/23/12, 08:46AM

Rss10 Multi-Family and Apartment Investing

219 topics, 2013 posts — Last Post 05/25/12, 11:11AM

Rss10 Office Investing

3 topics, 36 posts — Last Post 11/15/11, 02:42PM

Rss10 Industrial Property Investing

4 topics, 14 posts — Last Post 05/04/12, 06:44AM

Rss10 Retail Property Investing

10 topics, 77 posts — Last Post 05/25/12, 10:15AM

Rss10 CRE Financing and Lending

26 topics, 247 posts — Last Post 05/23/12, 05:27AM

Rss10 CRE Syndication and Fundraising

26 topics, 236 posts — Last Post 05/20/12, 04:52PM

Rss10 CRE Property Management & Leasing

2 topics, 12 posts — Last Post 05/18/12, 12:34PM

The Business of Real Estate

Real Estate Technology and the Internet

Rss10 Technology, Social Media, Real Estate & The Web

269 topics, 2277 posts — Last Post 05/25/12, 07:40AM

Rss10 Real Estate Blogs & Blogging

24 topics, 293 posts — Last Post 05/16/12, 09:29PM

Business Basics

Rss10 Goals, Business Plans & Entities

428 topics, 4273 posts — Last Post 05/24/12, 09:08PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Rss10 Tax, Legal Issues, Contracts, Self-Directed IRA

1349 topics, 9465 posts — Last Post 05/24/12, 07:35AM

Rss10 Credit & Credit Repair

182 topics, 1484 posts — Last Post 05/22/12, 06:06PM

Rss10 Property Insurance

135 topics, 847 posts — Last Post 05/25/12, 12:56PM

Rss10 Bankruptcy

21 topics, 113 posts — Last Post 05/21/12, 08:25PM

Loans, Mortgages, Credit Lines

Rss10 Private & Conventional Lending Discussion

1346 topics, 8087 posts — Last Post 05/25/12, 02:20PM

Rss10 Creative Real Estate Financing

659 topics, 4285 posts — Last Post 05/24/12, 10:58AM

Real Estate Professionals

Real Estate Professionals

Rss10 Real Estate Agents

639 topics, 3562 posts — Last Post 05/24/12, 07:47PM

Rss10 Bankers, Lenders, and Mortgage Brokers

355 topics, 1268 posts — Last Post 05/04/12, 01:18AM

Rss10 Contractors

121 topics, 666 posts — Last Post 05/08/12, 03:20PM

Local Real Estate

International Real Estate

Local Real Estate

Rss10 Local Real Estate Networking

612 topics, 3434 posts — Last Post 05/24/12, 02:08PM

Rss10 Americans & International Real Estate

139 topics, 505 posts — Last Post 05/20/12, 02:00PM

Rss10 Foreigners Buying in the USA

56 topics, 288 posts — Last Post 05/02/12, 07:54PM

Rss10 Canadian Real Estate

26 topics, 130 posts — Last Post 03/19/12, 05:58PM

Marketplace

Real Estate Marketplace

Rss10 Mortgages & Lending

392 topics, 1757 posts — Last Post 05/20/12, 03:10AM

Rss10 Residential Property, Land, & Farms For Sale

760 topics, 1463 posts — Last Post 05/24/12, 06:58PM

Rss10 Real Estate Events & Happenings

118 topics, 505 posts — Last Post 05/07/12, 10:07PM

Rss10 Commercial Properties for Sale or Lease

224 topics, 671 posts — Last Post 05/25/12, 08:42AM

Rss10 Domains & Website Reviews

48 topics, 391 posts — Last Post 05/25/12, 07:07AM

Rss10 Classifieds - Promote your Website, Newsletter, or Product

595 topics, 2801 posts — Last Post 05/23/12, 06:42PM

Off-Topic

Off Topic

Rss10 Off-Topic

1866 topics, 19997 posts — Last Post 05/25/12, 08:12AM

Rss10 Housing News & Real Estate Market

666 topics, 6615 posts — Last Post 05/09/12, 03:11PM

BiggerPockets Resources

Forums » Multi-Family and Apartment Investing » What would you pay based on these numbers.

What would you pay based on these numbers. Subscribe to What would you pay based on these numbers.

12 posts by 5 users

Signup

Wholesaler · North Jersey, New Jersey


Hi guys,

I've been looking into buying my first multi-family. This property is a 6unit. Without revealing the price, I'd like to know what the investors on this forum are willing to pay based on the numbers. I'm sure a lot of you have a general rule of thumb based on the income so I think that might help me make a decision.

Here it is:

Total Income $5,246 X 12 = $62,952

Separate Utilities

Approximate Annual Expenses:
Taxes: $9,829
Water $2,596
Insurance $3,030
Electric $463

Total Expenses $15,918

Gross Income -- Expenses = Approximate Net income $47,034

This is obviously based on the assumption that I pay cash and not borrow money, so what is a good starting point to make an offer?


Real Estate Investor · Wheat Ridge, Colorado


You've missed a BUNCH of expenses including vacancy, capital (you'll eventually need a new roof, for example), routine maintenance and property management, just to name a few. With $63K a year in gross (scheduled, I assume) income, a better estimate of NOI is $31,500.

What ROI do you want on your money? At 10%, you could pay $315K. At 20% you could pay $157K. Subtract immediate rehab expenses from those numbers.

If you do finance part of it, your ROI will generally be higher. If you know the potential loan terms, you can include these and calculate a price.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Commercial Real Estate Broker · Canton, Georgia


What age is the building??

You don't have management fee in there,vacancy and eviction costs,your operating and expenses estimate is low,you have not set aside reserves for ongoing repairs and marketing.

You have no CAPEX going in for deferred maintenance needed going in right away for the property.

When a seller shows numbers like you posted above they are leaving expenses out or they have cut corners over the years with deferred maintenance to show that kind of return.

You are the one that will be stuck with the problem and overpay.

You didn't mention rent per unit.Is it 100% occupied??

At 100% occupied you have rent of 874.33 per unit.

Take 62,952 verified by schedule E tax returns and by checking bank deposits then half you get 31,296.

At a 10 cap going in that is 310,296 sales price before CAPEX. needed.

There are too many variables not posted by you to give an exact number.


Wholesaler · North Jersey, New Jersey


So Jon what you are saying is that if I am financing I can pay a higher amount?

The property itself is about 50 years old but renovated in 2005. And it is 100% occupied.

And I'm sorry Joel can you clarify what you mean by CAPEX?

Currently the property is in good shape as-is and doesn't need any immediate repairs, although I have not done a professional inspection everything was in working order and gas, electric, heat etc... is all new b/c the owner renovated it right after he purchased. The problem like most people in my area is that he overpaid and now we are doing a short sale. So I want to submit a legitimate breakdown of the expenses like you guys revealed to the lender to have a good shot at getting this property for around 300k.

Thanks,


Real Estate Investor · Atlanta, Georgia


As Jon stated, unless you have more detailed numbers, assuming that half your income goes to expenses is a reasonable estimate. So, at $300K purchase, you'd be earning about 11% on your investment if you hired out the property management. Personally, I'd want a better return, and would offer closer to $150-175K.

Capex is "capital expense" and refers to the bigger repairs that you'll have to make every several years -- like replacing the roof, replacing the HVAC system, replacing the water heater, etc.

J Scott, Lish Properties, LLC
Telephone: 770-906-6358
Website: http://www.123flip.com
http://www.123flip.com


Real Estate Investor · Austin, Texas


Where is the property located? What are investors paying for income streams in the area? In other words....what is a good estimate of a "market capitalization rate?"

Small_bullseye_capital_logoBryan Hancock, Bullseye Capital Real Property Opportunity Fund
E-Mail: b.hancock@bullseyecap.com
Telephone: 1-800-577-0401
Website: http://www.bullseyecapfund.com
I help busy people profit from real estate


Real Estate Investor · Austin, Texas


Another issue you are going to run into is the the property is hard to finance. 6 units equals a commercial mortgage so your loan constant is going to be higher than it would be with 4 units. The bank's yield requirements are higher and thus you won't be able to bid as much.

Ray Alcorn has a great article on how to get pretty close:

Google search for Alcorn's article

Study that article CAREFULLY and use his procedure. That will get you within 10% or so. You can then round down and use some judgment to come up with a final bid.

Small_bullseye_capital_logoBryan Hancock, Bullseye Capital Real Property Opportunity Fund
E-Mail: b.hancock@bullseyecap.com
Telephone: 1-800-577-0401
Website: http://www.bullseyecapfund.com
I help busy people profit from real estate


Wholesaler · North Jersey, New Jersey


Bryan, there's a lot of demand for investment properties in this area.

I had another 4 unit plus store front sell for 325k and it was only bringing in around $4,400 in gross rent fully occupied.

So it's tough, the only advantage I have is being the one negotiating directly with the bank and not competing with other buyer's.


Real Estate Investor · Austin, Texas


The market for 4 units and the market for 6 units are very different and they are valued differently. I know that this is completely stupid, but it is what it is.

Financing for the 6 unit at that price is going to be less favorable than it will be for a 4 unit. The loan constant will be higher and thus YOUR bid will be lower.

Small_bullseye_capital_logoBryan Hancock, Bullseye Capital Real Property Opportunity Fund
E-Mail: b.hancock@bullseyecap.com
Telephone: 1-800-577-0401
Website: http://www.bullseyecapfund.com
I help busy people profit from real estate


Wholesaler · North Jersey, New Jersey


The lowest sold comp is for 280k in the last 6 months on 6 unit apartments in the area.

With those additional expenses and the NOI closer to 30k I think it's fair to say that an offer of $235k is a good starting point? Or should I just lowball them at 150k like JScott said and see how it goes?


Real Estate Investor · Wheat Ridge, Colorado


No, I didn't mean you can afford to pay more with financing. A deal's a deal regardless of how you pay for it. I did mean that, everything else being equal, you can generally get a higher ROI with financing than with paying cash.

I think 6 unit buildings are a no-man's land. They're over four units, so no conventional financing. They're too small to get good economies of scale. They're hard to financing because the loan balance is small.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Real Estate Investor · Austin, Texas


What is the NOI for the lowest sold comp?

You shouldn't value 6 units like you do 4 units. They are financed differently.

Read the Ray Alcorn article I posted above. With that article and some lender's terms for a loan you should be able to arrive at a price. Even if you can pay cash you need to know what the financing costs to price your bid correctly because your exit buyer will likely need to finance the purchase.

Small_bullseye_capital_logoBryan Hancock, Bullseye Capital Real Property Opportunity Fund
E-Mail: b.hancock@bullseyecap.com
Telephone: 1-800-577-0401
Website: http://www.bullseyecapfund.com
I help busy people profit from real estate




Sign up