Registration is now open for our Wholesaling and Fix & Flip Bootcamps. Register Now!

Hide this

Login required

Jump to Category View All

Click a category below to view different forum categories.

BiggerPockets

General Info

Rss10 BiggerPockets Q&A, Site Questions, & Announcements

964 topics, 7692 posts — Last Post 02/09/12, 05:05AM

Rss10 BiggerPockets Exclusive PRO Area

10 topics, 73 posts — Last Post 02/06/12, 09:15PM

Rss10 New Member Introductions

4490 topics, 25668 posts — Last Post 02/11/12, 03:57PM

Rss10 BiggerPockets Success Stories

142 topics, 1632 posts — Last Post 01/28/12, 09:34AM

Rss10 BiggerPockets Real Estate Investing Summit

16 topics, 560 posts — Last Post 02/10/12, 04:23PM

General Real Estate

General Real Estate

Rss10 Buying Real Estate

1196 topics, 9036 posts — Last Post 02/11/12, 03:38PM

Rss10 Selling Real Estate

303 topics, 2364 posts — Last Post 02/10/12, 10:05AM

Rss10 Renters

189 topics, 1529 posts — Last Post 12/28/11, 05:55AM

Rss10 Get Foreclosure Help - Help Stop Foreclosure Forum

218 topics, 1728 posts — Last Post 02/02/12, 10:07PM

Rss10 Home Owner Association (HOA) Issues & Problems Forum

105 topics, 662 posts — Last Post 02/09/12, 09:42AM

Rss10 Do it Yourself

312 topics, 2699 posts — Last Post 02/09/12, 07:25PM

Reviews & Feedback

Rss10 Real Estate Deal Analysis and Advice

1555 topics, 12287 posts — Last Post 02/11/12, 04:19PM

Rss10 Real Estate Guru, Book & Course Reviews and Discussions

678 topics, 6770 posts — Last Post 02/11/12, 09:59AM

Rss10 Ask About A Real Estate Company

309 topics, 4634 posts — Last Post 02/10/12, 03:12PM

Real Estate Investing

Real Estate Strategies

Rss10 Wholesaling

2407 topics, 18099 posts — Last Post 02/11/12, 02:55PM

Rss10 Rehabbing and House Flipping

1478 topics, 12679 posts — Last Post 02/09/12, 11:27AM

Rss10 Real Estate Development

190 topics, 1025 posts — Last Post 02/10/12, 10:14AM

Rss10 Pre-Construction & New Home Construction

85 topics, 530 posts — Last Post 01/10/12, 07:04PM

Rss10 Innovative Strategies

328 topics, 2306 posts — Last Post 02/11/12, 09:59AM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Discussion

435 topics, 2412 posts — Last Post 02/11/12, 04:18PM

Rss10 Rent to Own a.k.a. Lease Purchase, Lease Options

341 topics, 2086 posts — Last Post 02/07/12, 07:38PM

Rss10 1031 Exchanges

58 topics, 316 posts — Last Post 12/17/11, 05:10PM

Foreclosure Investing

Rss10 General Foreclosure & Pre-Foreclosure Forums

1096 topics, 6537 posts — Last Post 02/10/12, 11:07AM

Rss10 HUD, VA, and Tax Sales

197 topics, 1221 posts — Last Post 02/10/12, 12:34PM

Rss10 REOs

923 topics, 7650 posts — Last Post 02/11/12, 12:52PM

Rss10 Short Sales

1221 topics, 10051 posts — Last Post 02/11/12, 02:40PM

Landlord & Tenant Forums

Rss10 Rental Property Questions & Landlording Issues

2940 topics, 26277 posts — Last Post 02/11/12, 12:45PM

Rss10 Land & Farm Investing

116 topics, 728 posts — Last Post 01/29/12, 06:46PM

Rss10 Mobile Homes & Mobile Home Park Investing

392 topics, 2866 posts — Last Post 02/11/12, 03:22PM

Real Estate Dealmaking

Rss10 Make Deals, Find Partners, Mentors & BirdDogs, etc.

3648 topics, 13401 posts — Last Post 02/10/12, 09:40AM

Rss10 Promote Your Real Estate Buyer's List

152 topics, 669 posts — Last Post 01/23/12, 12:35PM

Rss10 Property Wanted

626 topics, 3019 posts — Last Post 01/19/12, 02:47PM

Rss10 Seeking Financing, Money, or Loans

1218 topics, 7344 posts — Last Post 02/03/12, 11:21PM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Dealmaking

273 topics, 1990 posts — Last Post 02/10/12, 02:30AM

Rss10 Bulk REO Discussion and REO Dealmaking

845 topics, 5917 posts — Last Post 02/02/12, 04:20PM

Investor Basics

Rss10 Starting Out

4060 topics, 29633 posts — Last Post 02/11/12, 07:38AM

Rss10 Investor Psychology

289 topics, 4281 posts — Last Post 01/26/12, 07:52PM

Rss10 General Real Estate Investing

3057 topics, 20771 posts — Last Post 02/10/12, 12:54PM

Rss10 Real Estate Investor Marketing

868 topics, 7054 posts — Last Post 02/11/12, 03:39PM

Commercial Real Estate

Rss10 Commercial Real Estate Investing Forum

718 topics, 3839 posts — Last Post 02/10/12, 09:28PM

Rss10 Multi-Family and Apartment Investing

141 topics, 1347 posts — Last Post 02/07/12, 05:47AM

Rss10 Office Investing

3 topics, 36 posts — Last Post 11/15/11, 02:42PM

Rss10 Industrial Property Investing

3 topics, 12 posts — Last Post 07/05/11, 10:41AM

Rss10 Retail Property Investing

6 topics, 42 posts — Last Post 02/10/12, 10:19AM

Rss10 CRE Financing and Lending

17 topics, 188 posts — Last Post 01/26/12, 05:55PM

Rss10 CRE Syndication and Fundraising

25 topics, 208 posts — Last Post 02/10/12, 12:57PM

Rss10 CRE Property Management & Leasing

2 topics, 11 posts — Last Post 12/11/11, 05:05PM

The Business of Real Estate

Real Estate Technology and the Internet

Rss10 Technology, Social Media, Real Estate & The Web

244 topics, 2018 posts — Last Post 02/11/12, 06:20AM

Rss10 Real Estate Blogs & Blogging

23 topics, 278 posts — Last Post 02/10/12, 11:01AM

Business Basics

Rss10 Goals, Business Plans & Entities

400 topics, 3913 posts — Last Post 02/10/12, 07:12PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Rss10 Tax, Legal Issues, Contracts, Self-Directed IRA

1210 topics, 8254 posts — Last Post 02/11/12, 12:47PM

Rss10 Credit & Credit Repair

177 topics, 1444 posts — Last Post 01/25/12, 06:56AM

Rss10 Property Insurance

117 topics, 753 posts — Last Post 02/10/12, 11:33PM

Rss10 Bankruptcy

21 topics, 110 posts — Last Post 12/09/11, 10:01AM

Loans, Mortgages, Credit Lines

Rss10 Private & Conventional Lending Discussion

1245 topics, 7167 posts — Last Post 02/11/12, 03:13PM

Rss10 Creative Real Estate Financing

623 topics, 3989 posts — Last Post 01/30/12, 05:35PM

Real Estate Professionals

Real Estate Professionals

Rss10 Real Estate Agents

611 topics, 3290 posts — Last Post 02/09/12, 06:32PM

Rss10 Bankers, Lenders, and Mortgage Brokers

351 topics, 1252 posts — Last Post 02/11/12, 11:50AM

Rss10 Contractors

117 topics, 626 posts — Last Post 02/08/12, 10:17AM

Local Real Estate

International Real Estate

Local Real Estate

Rss10 Local Real Estate Networking

573 topics, 3015 posts — Last Post 02/11/12, 01:59PM

Rss10 Americans & International Real Estate

138 topics, 499 posts — Last Post 12/24/11, 07:44AM

Rss10 Foreigners Buying in the USA

54 topics, 281 posts — Last Post 01/18/12, 09:33PM

Rss10 Canadian Real Estate

25 topics, 117 posts — Last Post 02/06/12, 05:17PM

Marketplace

Real Estate Marketplace

Rss10 Mortgages & Lending

388 topics, 1730 posts — Last Post 01/23/12, 02:23PM

Rss10 Residential Property, Land, & Farms For Sale

756 topics, 1414 posts — Last Post 12/26/11, 01:22PM

Rss10 Real Estate Events & Happenings

113 topics, 453 posts — Last Post 01/11/12, 05:36PM

Rss10 Commercial Properties for Sale or Lease

223 topics, 668 posts — Last Post 02/10/12, 10:59AM

Rss10 Domains & Website Reviews

44 topics, 334 posts — Last Post 11/15/11, 09:55AM

Rss10 Classifieds - Promote your Website, Newsletter, or Product

582 topics, 2646 posts — Last Post 02/10/12, 04:56PM

Off-Topic

Off Topic

Rss10 Off-Topic

1769 topics, 18868 posts — Last Post 02/11/12, 04:12PM

Rss10 Housing News & Real Estate Market

647 topics, 6308 posts — Last Post 02/09/12, 08:59AM

BiggerPockets Resources

Forums » General Real Estate Investing » OK-mathematicians, where are you??

OK-mathematicians, where are you?? Subscribe to OK-mathematicians, where are you??

35 posts by 13 users

Signup

Real Estate Investor · sioux falls, South Dakota


A reply on another thread made me wonder about something. Mikeoh mentioned fannie mae is showing 5% appreciation annually over the past 50 years on average. The Rule Of 72 says that to find out how long it takes to double your money, divide the % rate(5) into 72. Your money would double in 14.4 years.
Here is my question. At the same rate, what would be my value of property in 30 years when loan is paid off, with no extra principal payments?
If you put the standard 20% down as an investor, what would be your "annual " rate of return for the 30 years on the 20% down ? Much more than the 5% we've chatted about above!!
When someone posts the calculations, it will help the newbies to understand why we love this stuff. Leverage is truly an amazing thing, especially for those young enuff to enjoy the 30 year ride.
Now, what will your estate be worth if you buy one a year , each year for the 30 years??? Probably too difficult to calculate, but it might be enuff to stay ahead of the changes current administration is making... Someone, do the math for us. Thanks. Rich.


Real Estate Investor · Denver, Colorado


Not sure I buy the 5% annual appreciation number, if you factor out the recent bubble, but we'll go with it. Inflation over that period has averaged 4.07%.

After 30 years of averaging 5% appreciation per year, a property will be worth 4.32 times its initial price, in nominal terms. However, during that time, assuming 4.07% inflation, inflation has made overall prices 3.31 times what they were at the start of the time. So, in real terms (real means inflation adjusted, that's, what you can buy with the money), the property is worth only 1.3 times its initial value.

The calculation is down as a power function in Excel: Power (1+rate, term) where rate is the appreciation rate (5%) and term is the number of years (30).

There's not quite enough information to fully answer you second question, so I'll make a few assumptions. Say you purchase a house for $100K with a 30 year loan at 6%. You put down 20%. Your payment is $599.55. After 30 years, in nominal terms (i.e., the price you would sell it for in current dollars) would be $432,194. The total of your payments would be $215,838. So, in nominal terms, you would have just about doubled your money. To apply the rule of 72, you've doubled you cash in 30 years, so your return was 72/30=2.4%. Pretty crummy.

Another way to consider this is to compare it to putting the money in CDs. I don't have historical CD rates, so lets back into the equivalent rate. Say instead of buying the house you used the $599.55 to buy one CD a month for 30 years. What rate would you need to get to end up with the $432K? 4.275%.

Now, of course, with a property you don't just pay. You have rent coming in. My rule of thumb is I assume 40% for expenses because I manage them myself, and I'm not looking for monthly cash flow. So, if I could rent this house for $1000 with this payment, it would meet my bare minimum criteria. I have an asset that's (at least in nominal terms) increasing in value and I'm not out of pocket anything.

If I bought one house a year at $100,000, put nothing down, got a loan as above, and rented it for $1000 a month, then after 30 years I'd have total equity of $5.1 million. The properties themselves would be worth a total of $7 million, but I'd have $1.9 million in debt.

Note that most of the value is in the earliest purchases. If I just bought one a year for 10 years, then waited for 20 more years, I'd have a worth of $3.2 million and only $270K in debt.

Now that's all in nominal terms, and if you want real comparison, you have to convert to real terms. If you adjust for inflation, the one house a year for 30 years gives you the equivalent of $1.6M in todays dollars, and the one for 10 years and wait 20 gives you just under $1M in todays dollars.

Again, I don't buy that 5% is the right number, so what if we use the same 4.07% for both inflation and appreciation. In nominal terms I end up with $4.0 M in the 30 house scenario and $2.5M in the 10 house scenario. In real terms, I have $1.2M with 30 houses and $760K with 10 houses.

Either of those would make for a decent retirement. In fact, I'd have to say that's pretty much my plan.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Real Estate Investor · Ohio


The numbers below are based on a $165,000 property with gross rents of $975 per month ($609 cash flow LOSS per month) and is from the reborn thread of cash flow vs. appreciation.

I'm a big believer in the KISS principle. If the appreciation rate is 5%, then the $165,000 property in our original example will be worth about $330,000 in 14.4 years and $660,000 in 28.8 years. So, it will be worth about $700,000 in 30 years.

Of course, if we consider the inflation adjusted rate of appreciation of 1.33%, it will take over 54 years to double in inflation adjusted terms (which is what really matters).

Now, just to carry this example a little farther, with $609 negative cash flow every month, the total loss over 30 years is $219,240 and obviously the value of the appreciation is reduced by that $219K.

If we consider the inflation adjusted appreciation (what your appreciation will really buy), then the appreciation gain is far less than $165,000 at 30 years and with the negative cash flow you're actually deep in the hole at 30 years (considering inflation adjusted appreciation and negative cash flow).

Of course, you've also got the opportunity cost of all that money you've lost due to the negative cash flow over the years.

Add to the equation that you also get the principal paydown of all or most of the principal (depending on the downpayment) and you've got another $165,000 thrown in the deal.

On the other hand, how many deals like this can the typical person afford to hold if they lose $609 per month per deal? They would be MUCH better off to buy a property that actually cash flows and not only get the appreciation, but also instant equity and cash flow for 30 years? In addition, with positive cash flow, a person can buy an unlimited number of rentals and therefore the value of their portfolio is limited only by the number of units they obtain.

Mike






Real Estate Investor · sioux falls, South Dakota


Thanks Jon. You keep making the comment of "in real dollars after inflation, etc, etc etc". Please find me one single other investment that you can compare to stay ahead of inflation. I can't do it.
I used to speak at seminars and before the recent crash, the actual annual rate for the last 59 years was 6.34%, which would certainly have made the #'s much higher.
Also, you have to assume some benefit for the depreciation and taxes saved.
On the second question, your rent would've caused a negative scenario in early years, then a break even situation and then positive cash flow for later years. This would cause the "crummy" return would not be so crummy.
Mike oh- I think you're still using an earlier example from a different post. That is a starting point that most investors would not want to begin at, imo.
Thanks to both respondents. Newbies should be able to see the benefits pretty easily. Time plus initial investments will eventually lead to free and clear properties and real wealth, imo. Rich.


Real Estate Investor · Denver, Colorado


I would agree, Rich, that real estate has good prospects as an inflation hedge. Stocks are often quoted as having a 10% long term growth. I'm very dubious of the prospects for that in the future.

My point in differentating between real and nominal amounts is that over the 30 year periods you're talking about inflation is a very important factor. A million bucks right now is a considerably more valuable thing than a million bucks 30 years from now. Any investor who ignores inflation is making a serious error.

The real power of RE as an investment is three fold, IMHO. One is that you can get tenants to make the payments. Two is that the values do keep pace with inflation. Third is leverage. So, even if RE just paces inflation, between these three factors, you gains can be much larger. In my earlier reply, I assumed 100% financing. That's not easy to do these days, but is possible with various creative strategies. Even if its not 100%, its possible to get into deals with much less than 20% down. My most recent deal is rented for $1150 and will have about a $90K perm loan once the refi is completed. Not 2%, which I think does not work for higher rents. But certainly better than my example above, and nicely above break even with my 40% calculation.

Appreciation can't make up for the deal Mike shows, though. That's so far underwater from the very start it just never gets better.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Real Estate Investor · Atlanta, Georgia


Originally posted by Jon Holdman

There's not quite enough information to fully answer you second question, so I'll make a few assumptions. Say you purchase a house for $100K with a 30 year loan at 6%. You put down 20%. Your payment is $599.55. After 30 years, in nominal terms (i.e., the price you would sell it for in current dollars) would be $432,194. The total of your payments would be $215,838. So, in nominal terms, you would have just about doubled your money. To apply the rule of 72, you've doubled you cash in 30 years, so your return was 72/30=2.4%. Pretty crummy.


It's actually not quite that bad, given the following:

- The monthly payment on an $80K amortized over 30 years at 6% is actually $480 (not $599). So, the total amount paid over 30 years is $172,800. Add to that the $20K down payment and the total investment is $192,800;

- If the value of the property after 30 years is $432K (as Jon calculated above), then the nominal ROI is:

$432,000 / $192,800 = 224%

- Your annualized ROI is:

224% / 30 = 7.4%

- As Rich mentioned, I'm not sure that calculating ROI with respect to inflation is meaningful, as no other investment returns are calculated this way, and therefore it would be difficult to compare the result to any other options.

- Also, keep in mind that the $192,800 is not paid all at one time, but is instead paid over 30 years. So, the ROI is actually much higher, as the average investment is actually much lower. The best way I can think to approximate it is to take the average investment amount over the entire time (plus the initial down payment), which is:

$192,800 / 2 + $20,000 = $116,400

- Using that, the nominal ROI is 371%, and the annualized ROI is 12.3%. Those numbers are probably much closer to accurate than the ones above (though without using a differential equation, not completely accurate).

- The only other thing I would point out is 5% appreciation per year is probably too high of a number to use. If you assume real estate tracks inflation, then 4% annual increases would have made the property worth $324K (not $432K).

- This would put your nominal ROI at 278% and your annualized ROI at 9.2%.

Any way you look at it, it's clear that for this example of a leveraged real estate purchase, the returns look pretty good.


Real Estate Investor · Denver, Colorado


Doh! You're right. I said "20% down" in that section, but then did all the other calculations assuming 100% financing.

As much as I dislike IRR, that's probably the correct calculation in this case. If you use a $20K down payment in the first year, $480*12 payments in years 1 through 29, and $480*12 in payments in the last year and a return of $432K, you get an IRR of 4.57%. Since IRR is used to compare investment alternatives, that seems like the correct comparison number. In fact, if I use that same series of investments, compounded annual at 4.57%, I get to exactly the same $432K number. (I suppose that's the definition of IRR. My degrees are in physics, chemistry, and computer science, not finance)

So, if there was no rental income, this investment, this would be roughly equivalent to CD's. Its the rental income that makes this better. If you use $1000 as the rent (i.e., the classical 1% rule for rents), you assume 50% of the rent goes to expenses, and (here's the biggie) you assume that your rent and expenses are both driven by inflation, this investment is much more attractive. You only net $20 a month the first year. But that grows to $1000 a month after 30 years, assuming 4% inflation. Assuing the same 4% appreciation results in an IRR of 14.65%, which is quite good.

Unfortunately, that implies rents on this unit are $3000 in 30 years. Thinking back to rents when I got out of college, which is depressingly close to 30 years ago, I just do not see that kind of change. Of course, that's totally anecdotal, and probably doesn't represent reality. After all I'm comparing rents in Houston in 1982 during an oil boom to rents in Denver in 2009 during a recession.

I don't agree with the contention "no other investment is evaluated after inflation". Prompters of investments, whether stock brokers, bankers with their CDs or real estate agents and developers with their properties would like you to ignore inflation and just look at the big numbers that appear after many years. As an investor, you have to look past this incomplete picture. I have to compare one possible investment to another. Were I a stock broker or a seller of properties, I would certainly present my wares in the best possible light. I'm none of those things, so my role as an investor is to consider where to put my limited and very valuable funds. My point of view in this discussion is as the investor, rather than the purveyor of investment opportunities.

I plugged the $165K and $975 rent into this calculation. Assuming 4% inflation and appreciation, this house ends up being worth $535K. In the end, this gives a 9% IRR, which is not too shabby. The downside is that your cash flow is negative for the first 12 years, at which point you have $56K out of pocket. Your cumulative cash flow remains negative until year 28.

Small_flying-phoenixJon Holdman, Flying Phoenix LLC


Real Estate Investor · sioux falls, South Dakota


Thanks to both Jon and J Scott. I think the answers were excellent. On the question as to rent in 30 years, it is impossible to know. However, it is easy to look back 30 plus years.
My wife and I rented a 2 bedroom appt when married 30 years ago in La Habra, Ca(orange county) for $110 per month. I remember, because it was raised to $120 and we questioned how we were going to pay the increase! That apt would probably rent for $1000 today. That is 10 times the original rent! I guess if you used Jons' #'s of questioning whether $1000 might go up triple compared to mine going up 10 times, and take somewhere in the middle (6-7 times increase) it might be close.
If you take ANY of the above annual potential rates of returns; 7.4,9,9.2,12.3, or 14.65-you'll be VERY happy in 30 years.
Again, thanks for the posts and I wish the newbies would be reading this post, thinking about it and asking more in-depth questions about it. Good replies by Jon and J, imo. Rich.


Real Estate Investor · Bergen County, New Jersey


On the second question, your rent would've caused a negative scenario in early years, then a break even situation and then positive cash flow for later years. This would cause the "crummy" return would not be so crummy.


I think this is truly why real estate is an awesome investment and as a newbie why I want to invest in it - the long term wealth gain. You can be making high six figures selling real estate, or as an executive at a top firm but once you stop working you stop getting income.
It all depends on how you look at your investments and what your goals are.

Unfortunately, that implies rents on this unit are $3000 in 30 years. Thinking back to rents when I got out of college, which is depressingly close to 30 years ago, I just do not see that kind of change. Of course, that's totally anecdotal, and probably doesn't represent reality. After all I'm comparing rents in Houston in 1982 during an oil boom to rents in Denver in 2009 during a recession.


I guess this all depends on what area you will be in the coming years? Certain areas will see rents go up drastically and certain areas will be stagnant...?
For the hard hit areas like FL where prices dropped 30%- 40% or so do you see them climbing higher then areas that weren't hit as hard?

For those with a portfolio of properties, Is it your goal to eventually have them all free and clear? My guess would be a mix of both free and clear and some leveraged. If that's the case how do you decide what properties to hold free and clear?



Real Estate Investor · Ohio


For those with a portfolio of properties, Is it your goal to eventually have them all free and clear?

YES! The cash flow greatly increases when they're paid off!

The downside is that your cash flow is negative for the first 12 years, at which point you have $56K out of pocket. Your cumulative cash flow remains negative until year 28.

I'm not a big believer in the theory that rents always go up. I'm even more skeptical in the theory that the cash flow improves as time goes by, for the simple reason that expenses also increase and are certainly likely to increase as fast or faster than rents in the future. In addition, if anyone thinks that interest rates will stay this low, I've got a bridge to sell them. That will affect anyone that refi's for any reason and anyone that has an ARM. At any rate, I certainly would not buy a property that was bleeding cash and assume the cash flow would increase over time. I'll just be happy if I can keep my $100 per unit per month over time.

If a property bleeds cash today, it will likely be bleeding cash at least until it's paid off!

Mike


Real Estate Investor · sioux falls, South Dakota


Having over 35 years experience in this game, I have to disagree with Mike oh on a point or two.
1. Providing your loan is fixed , your rent increases(based on past history) will definitely outpace the expense increases. You don't use a plumber every month or any of the other repair people. Property taxes will increase, but sometimes, they actually go down. I protested mine in TX this year and received on average 1 25% reduction.

2. As stated before, my goal is NOT to have all properties free and clear. I absolutely refuse to pay income taxes and will always have some properties in a separate entity loaned to the hilt for writeoff purposes and the depreciation.

3. I also don't want properties that are "bleeding cash", but I don't need the $100 per door, as I've stated before and will continue to state on BP.

Their are many purposes and methods I use in the pursuit of creating wealth through real estate ownership and they've served me well. I see no reason to change now. Rich


· Charlotte, North Carolina


Great discussion, gentlemen! I'm kinda late to the party (just back in town), but if I might add a couple of pennies' worth...

Using the numbers from J Scott's post, we've got the property purchased for 100K originally, and appreciating at 5% pa for 30 y, to 432K. Loan payments plus the 20K down pmt bring our total cost up to 192,800.

With that fact set, our overall ROI is (432,000 - 192,800) / 192,800 = 124.1%. Equivalently, it's the 224% calculated previously, less 1. The previous calculation didn't first deduct the cost. It's like investing 100 today, and cashing out for 110 in one year. It's true that 110 / 100 = 110%, but clearly the ROI was 10%.

Since most investments assume at least an annual compounding, we should do likewise in "annualizing" our ROI, to give us a decent apples-to-apples. And further, as J Scott points out, only 20K of the cost is paid up front, with the remainder spread linearly over 30 years.

Running those numbers, the annual ROI on this hypothetical comes in at 4.4%.

Instinct immediately says something's wrong...if the property's appreciating at 5% a year, how can the overall ROI be less? The fly in the ointment is the financing. We're assuming a cost of money at 6%, against a property that's appreciating at 5%. Borrowing 80K at 6%, and putting that cash into an investment that grows at 5% has a slight negative return effect on the overall results. Had we simply paid 100K cash up front, no financing, our ROI would have been precisely 5% per year.

But of course, this is relying solely on the appreciation as our return source. Throw in the rent income and it's a whole 'nuther game. And of course, this is all pre-tax stuff.

I'd finally add an agreement that nearly all asset classes are quoted at nominal (pre-inflation), rather than real (post-inflation) returns.

Thanks for listening, guys. Cheers!


Real Estate Investor · sioux falls, South Dakota


Did you take into account the 30 years of rent you received? I see the 30 years of financing, but no offset or addition for the rents?? Rich.


· Charlotte, North Carolina


Nope, and I'm glad you brought it up, 'cause it's a huge factor, and although I mentioned it near the end of my post (along with the "pre-tax" caveat), I'm afraid it might be overlooked.

I was just playing off of the original tenor of the thread, which looked primarily at the return generated by the property's appreciation, and I just made a couple of tweaks to those calcs.

Bringing the rent revenue stream into the mix is gonna juice up the ROI nicely. As a side note, I'd advise letting Excel (or your favorite spreadsheet weapon of choice) do the heavy lifting. That'll let you play plenty of "what if" games with assumptions regarding rent escalators, property expenses, taxes, etc.

Regards, PDC


Real Estate Investor · Atlanta, Georgia


Originally posted by David Collins

With that fact set, our overall ROI is (432,000 - 192,800) / 192,800 = 124.1%. Equivalently, it's the 224% calculated previously, less 1. The previous calculation didn't first deduct the cost. It's like investing 100 today, and cashing out for 110 in one year. It's true that 110 / 100 = 110%, but clearly the ROI was 10%.


Wow, big STUPID mistake on my part...

Sorry about that, and thanks David!


· Charlotte, North Carolina


Oh, I can't say a word...if I had a nickel for every one of my "calculator faux pas", well, I'd need a piggy bank slightly larger than a Volkswagen.


Real Estate Investor · Ohio


Rich, I don't think that basing future expense increases on historic price increases is very wise. The Chosen One is intent on increasing the cost of just about everything through hidden taxes such as cap and trade, VAT, etc. I'm thinking about the new reality under socialism and it's effect on the rental property business.


Real Estate Investor · sioux falls, South Dakota


Mike oh- I agree that the chosen one will screw everywhere he ca, IMO, if he does that, all items will increase in price and home const, hence rentals will have to march right along with everything else, no?? Rich


BiggerPockets Founder · Denver, Colorado


Guys - lets keep discussions of Obama in the political threads, please. This is one of the best discussions I've seen in a LONG time here on the site and I'd hate for it to get spoiled due to politics.

Thanks

Small_bplogo20aJoshua Dorkin, BiggerPockets, Inc.
E-Mail: webmaster@biggerpockets.com
Telephone: 877-831-4704
Website: http://www.biggerpockets.com
Be sure to check out the BiggerPockets Blog at http://www.BiggerPockets.com/renewsblog/


Real Estate Investor · sioux falls, South Dakota


It amazes me of how a thread like this gets such little attention from the newbies. Notice only 8 people have posted, and arguably most of those are the most experienced ones. I hope the ones that could benefit from threads like this are at least reading them , even if they don't post on them. This is the nuts and bolts to investments, imo, and that is why I started the thread... Rich.


Sign up