11% Returns - Chicago property - Great buy-and-hold property

HavePropertiesResidentialSFR
Classifieds

11% Returns - Chicago property - Great buy-and-hold property

Investor · Detroit, MI · Member since 2008 · 66 posts · 11 votes

CHICAGO INVESTMENT PROPERTY OVERVIEW

  • Market: Metro Chicago Area
  • Listing Price: $94,900Chicago investment property south union
  • Rehab Estimate: n/a
  • Address: S Union, Chicago, IL
  • Beds / Baths / Sq Ft: 3 beds / 2 bath / 1,251 sq ft
  • Property Description: Nice updates include: updated kitchen, with granite counter tops, stainless steel appliances, finished basement with 1/2 bath, nice bar.. rolling shutters, glass block windows, wonderful closet space, Jacuzzi tub. 24 hour notice needed.

FINANCIAL SUMMARY - Click here for more details!

At Listing Price
  • Purchase Price: $94,900
  • Rehab: n/a
  • Closing Costs: $2,847
  • Total Investment: $97,747
  • Financed Amount: $73,310
  • Cash Investment: $24,437
  • Annual Revenue: $14,400
  • Annual Expenses: $8,983
  • Interest: $3,666
  • Net Income: $1,751
  • Annual Return: 7%
  • Annual Appreciation: $949
  • Total Return Potential: 11%
At Recommended Price
  • Purchase Price: $81,000
  • Rehab: n/a
  • Closing Costs: $2,430
  • Total Investment: $83,430
  • Financed Amount: $62,573
  • Cash Investment: $20,858
  • Annual Revenue: $14,400
  • Annual Expenses: $8,983
  • Interest: $3,129
  • Net Income: $2,288
  • Annual Return: 11%
  • Annual Appreciation: $949
  • Total Return Potential: 16%

Want to Learn More About This Property?

  • Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
  • Income Potential: See what similar homes are renting for in this neighborhood
  • Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance
0Reply
0 views

No replies yet. Be the first to reply to this discussion.

Join the conversationCreate a free account to reply, vote on answers and follow this thread.