Putting closing costs inside the loan cut my deal board in half
I screen listings against a hard money purchase test, and I had been doing it wrong.
The usual sizing is ARV times advance rate, minus repairs, and whatever is left is the most you can pay for the house. Then the borrower brings the closing costs. That gets called zero down. It is not zero out of pocket.
So I moved closing inside the advance -- purchase, repairs and closing all have to fit under the advance rate -- and re-ran 1,574 active listings south and east of Houston against it at both 70% and 75%.
Twenty-four listings that had been within 20% of the asking price became twelve. Eleven within 12% became three. Exactly one clears the ask on a full rehab budget.
The reason it bit that hard is the closing-cost schedule. I had been carrying a percentage, and a percentage falls apart at the bottom of the price range. Three percent of a $90,000 purchase is $2,700, which does not cover origination, title, survey and prepaids on anything. The real number runs in bands: roughly $10,000 under a $200,000 purchase, $11-15k from $200-300k, $18-20k from $300-400k. On a $150,000 house that is 6.7% of purchase, not 3%. And it has to be solved circularly, because the band depends on the purchase price you are trying to calculate.
Nine more came off when I read the listing records instead of just the math: cash-sale-only financing, a HUD listing needing a valid NAID to bid, two pre-foreclosures with no interior access, a patio home comped against detached sales, a 55+ age-restricted community, a house listed under the wrong city, and two already-renovated houses where the entire apparent discount was a gut allowance applied to a finished kitchen. Those last two were the best two numbers on the board before I read the remarks.
The repair band is the whole argument. Full gut allowance by vintage: one house clears the ask. Half that band: six do. You cannot settle scope from listing photos.
So a question for anyone underwriting their own deals. Where do you put closing costs? I keep seeing spreadsheets that treat zero down and zero out of pocket as the same thing, and they are ten to twenty thousand dollars apart. And has anyone got a closing-cost number that actually holds up under $100,000, where the flat costs eat the whole margin?