Registration is now open for our Wholesaling and Fix & Flip Bootcamps. Register Now!

Hide this

Jump to Category View All

Click a category below to view different forum categories.

BiggerPockets

General Info

Rss10 BiggerPockets Q&A, Site Questions, & Announcements

964 topics, 7692 posts — Last Post 02/09/12, 05:05AM

Rss10 BiggerPockets Exclusive PRO Area

10 topics, 73 posts — Last Post 02/06/12, 09:15PM

Rss10 New Member Introductions

4490 topics, 25668 posts — Last Post 02/11/12, 03:57PM

Rss10 BiggerPockets Success Stories

142 topics, 1632 posts — Last Post 01/28/12, 09:34AM

Rss10 BiggerPockets Real Estate Investing Summit

16 topics, 560 posts — Last Post 02/10/12, 04:23PM

General Real Estate

General Real Estate

Rss10 Buying Real Estate

1196 topics, 9036 posts — Last Post 02/11/12, 03:38PM

Rss10 Selling Real Estate

303 topics, 2364 posts — Last Post 02/10/12, 10:05AM

Rss10 Renters

189 topics, 1529 posts — Last Post 12/28/11, 05:55AM

Rss10 Get Foreclosure Help - Help Stop Foreclosure Forum

218 topics, 1728 posts — Last Post 02/02/12, 10:07PM

Rss10 Home Owner Association (HOA) Issues & Problems Forum

105 topics, 662 posts — Last Post 02/09/12, 09:42AM

Rss10 Do it Yourself

312 topics, 2699 posts — Last Post 02/09/12, 07:25PM

Reviews & Feedback

Rss10 Real Estate Deal Analysis and Advice

1555 topics, 12287 posts — Last Post 02/11/12, 04:19PM

Rss10 Real Estate Guru, Book & Course Reviews and Discussions

678 topics, 6770 posts — Last Post 02/11/12, 09:59AM

Rss10 Ask About A Real Estate Company

309 topics, 4634 posts — Last Post 02/10/12, 03:12PM

Real Estate Investing

Real Estate Strategies

Rss10 Wholesaling

2407 topics, 18099 posts — Last Post 02/11/12, 02:55PM

Rss10 Rehabbing and House Flipping

1478 topics, 12679 posts — Last Post 02/09/12, 11:27AM

Rss10 Real Estate Development

190 topics, 1025 posts — Last Post 02/10/12, 10:14AM

Rss10 Pre-Construction & New Home Construction

85 topics, 530 posts — Last Post 01/10/12, 07:04PM

Rss10 Innovative Strategies

328 topics, 2306 posts — Last Post 02/11/12, 09:59AM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Discussion

435 topics, 2412 posts — Last Post 02/11/12, 04:18PM

Rss10 Rent to Own a.k.a. Lease Purchase, Lease Options

341 topics, 2086 posts — Last Post 02/07/12, 07:38PM

Rss10 1031 Exchanges

58 topics, 316 posts — Last Post 12/17/11, 05:10PM

Foreclosure Investing

Rss10 General Foreclosure & Pre-Foreclosure Forums

1096 topics, 6537 posts — Last Post 02/10/12, 11:07AM

Rss10 HUD, VA, and Tax Sales

197 topics, 1221 posts — Last Post 02/10/12, 12:34PM

Rss10 REOs

923 topics, 7650 posts — Last Post 02/11/12, 12:52PM

Rss10 Short Sales

1221 topics, 10051 posts — Last Post 02/11/12, 02:40PM

Landlord & Tenant Forums

Rss10 Rental Property Questions & Landlording Issues

2940 topics, 26277 posts — Last Post 02/11/12, 12:45PM

Rss10 Land & Farm Investing

116 topics, 728 posts — Last Post 01/29/12, 06:46PM

Rss10 Mobile Homes & Mobile Home Park Investing

392 topics, 2866 posts — Last Post 02/11/12, 03:22PM

Real Estate Dealmaking

Rss10 Make Deals, Find Partners, Mentors & BirdDogs, etc.

3648 topics, 13401 posts — Last Post 02/10/12, 09:40AM

Rss10 Promote Your Real Estate Buyer's List

152 topics, 669 posts — Last Post 01/23/12, 12:35PM

Rss10 Property Wanted

626 topics, 3019 posts — Last Post 01/19/12, 02:47PM

Rss10 Seeking Financing, Money, or Loans

1218 topics, 7344 posts — Last Post 02/03/12, 11:21PM

Rss10 Tax Liens, Notes, Paper, & Cash Flows Dealmaking

273 topics, 1990 posts — Last Post 02/10/12, 02:30AM

Rss10 Bulk REO Discussion and REO Dealmaking

845 topics, 5917 posts — Last Post 02/02/12, 04:20PM

Investor Basics

Rss10 Starting Out

4060 topics, 29633 posts — Last Post 02/11/12, 07:38AM

Rss10 Investor Psychology

289 topics, 4281 posts — Last Post 01/26/12, 07:52PM

Rss10 General Real Estate Investing

3057 topics, 20771 posts — Last Post 02/10/12, 12:54PM

Rss10 Real Estate Investor Marketing

868 topics, 7054 posts — Last Post 02/11/12, 03:39PM

Commercial Real Estate

Rss10 Commercial Real Estate Investing Forum

718 topics, 3839 posts — Last Post 02/10/12, 09:28PM

Rss10 Multi-Family and Apartment Investing

141 topics, 1347 posts — Last Post 02/07/12, 05:47AM

Rss10 Office Investing

3 topics, 36 posts — Last Post 11/15/11, 02:42PM

Rss10 Industrial Property Investing

3 topics, 12 posts — Last Post 07/05/11, 10:41AM

Rss10 Retail Property Investing

6 topics, 42 posts — Last Post 02/10/12, 10:19AM

Rss10 CRE Financing and Lending

17 topics, 188 posts — Last Post 01/26/12, 05:55PM

Rss10 CRE Syndication and Fundraising

25 topics, 208 posts — Last Post 02/10/12, 12:57PM

Rss10 CRE Property Management & Leasing

2 topics, 11 posts — Last Post 12/11/11, 05:05PM

The Business of Real Estate

Real Estate Technology and the Internet

Rss10 Technology, Social Media, Real Estate & The Web

244 topics, 2018 posts — Last Post 02/11/12, 06:20AM

Rss10 Real Estate Blogs & Blogging

23 topics, 278 posts — Last Post 02/10/12, 11:01AM

Business Basics

Rss10 Goals, Business Plans & Entities

400 topics, 3913 posts — Last Post 02/10/12, 07:12PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Rss10 Tax, Legal Issues, Contracts, Self-Directed IRA

1210 topics, 8254 posts — Last Post 02/11/12, 12:47PM

Rss10 Credit & Credit Repair

177 topics, 1444 posts — Last Post 01/25/12, 06:56AM

Rss10 Property Insurance

117 topics, 753 posts — Last Post 02/10/12, 11:33PM

Rss10 Bankruptcy

21 topics, 110 posts — Last Post 12/09/11, 10:01AM

Loans, Mortgages, Credit Lines

Rss10 Private & Conventional Lending Discussion

1245 topics, 7167 posts — Last Post 02/11/12, 03:13PM

Rss10 Creative Real Estate Financing

623 topics, 3989 posts — Last Post 01/30/12, 05:35PM

Real Estate Professionals

Real Estate Professionals

Rss10 Real Estate Agents

611 topics, 3290 posts — Last Post 02/09/12, 06:32PM

Rss10 Bankers, Lenders, and Mortgage Brokers

351 topics, 1252 posts — Last Post 02/11/12, 11:50AM

Rss10 Contractors

117 topics, 626 posts — Last Post 02/08/12, 10:17AM

Local Real Estate

International Real Estate

Local Real Estate

Rss10 Local Real Estate Networking

573 topics, 3015 posts — Last Post 02/11/12, 01:59PM

Rss10 Americans & International Real Estate

138 topics, 499 posts — Last Post 12/24/11, 07:44AM

Rss10 Foreigners Buying in the USA

54 topics, 281 posts — Last Post 01/18/12, 09:33PM

Rss10 Canadian Real Estate

25 topics, 117 posts — Last Post 02/06/12, 05:17PM

Marketplace

Real Estate Marketplace

Rss10 Mortgages & Lending

388 topics, 1730 posts — Last Post 01/23/12, 02:23PM

Rss10 Residential Property, Land, & Farms For Sale

756 topics, 1414 posts — Last Post 12/26/11, 01:22PM

Rss10 Real Estate Events & Happenings

113 topics, 453 posts — Last Post 01/11/12, 05:36PM

Rss10 Commercial Properties for Sale or Lease

223 topics, 668 posts — Last Post 02/10/12, 10:59AM

Rss10 Domains & Website Reviews

44 topics, 334 posts — Last Post 11/15/11, 09:55AM

Rss10 Classifieds - Promote your Website, Newsletter, or Product

582 topics, 2646 posts — Last Post 02/10/12, 04:56PM

Off-Topic

Off Topic

Rss10 Off-Topic

1769 topics, 18868 posts — Last Post 02/11/12, 04:12PM

Rss10 Housing News & Real Estate Market

647 topics, 6308 posts — Last Post 02/09/12, 08:59AM

BiggerPockets Resources

Forums » Real Estate Deal Analysis and Advice » Free Property Analysis Worksheet

Free Property Analysis Worksheet Subscribe to Free Property Analysis Worksheet

67 posts by 54 users

Signup

BiggerPockets Founder · Denver, Colorado


Michael Rogers of Chandler Properties provided the following Excel Worksheet for BiggerPockets to share with all of our members.

REI Property Analyzer

We hope you all find it comes in handy.

NOTE: If anyone else has their own worksheet that they'd like to share, please get in touch.

Small_bplogo20aJoshua Dorkin, BiggerPockets, Inc.
E-Mail: webmaster@biggerpockets.com
Telephone: 877-831-4704
Website: http://www.biggerpockets.com
Be sure to check out the BiggerPockets Blog at http://www.BiggerPockets.com/renewsblog/



Ahhh...this is just what I need. Thank you.


Residential Real Estate Agent · Houston, Texas


Thanks Josh! This is just what the Doctor ordered.


Real Estate Investor · Seligman, Arizona


I came to this forum looking for exactly this! Wow, what a great surprise!


BiggerPockets Founder · Denver, Colorado


I'm glad everyone is finding it helpful.

Small_bplogo20aJoshua Dorkin, BiggerPockets, Inc.
E-Mail: webmaster@biggerpockets.com
Telephone: 877-831-4704
Website: http://www.biggerpockets.com
Be sure to check out the BiggerPockets Blog at http://www.BiggerPockets.com/renewsblog/


· Charlotte, NC


This is great! Could you explain the depreciation portion to me? I put in a rental property that I am considering and It looked to cashflow until depreciation put it into the negatives. Is this a good thing. What is the real life scenario that plays out here?



Depreciation is a phantom deduction, it does not reduce your cash flow.


· Denver, Colorado


Hey Josh, to answer your question in more depth, you are allowed to depreciate your building (not the land) over a 27.5 year period. The advantage of this is that on paper it makes it so you look like you took a net loss when you really (hopefully) took a net gain. The IRS will give you a portion of your losses back. Lets say you make a net income of $2400 a year and your depreciation is $100,000 / 27.5 = $3636. It actually looks like you lost $1236 that year. The IRS will you give you back a nice chunk of this. If you start to make over $100,000 from your job and you are a part-time real estate investor, benefits like these will start to go away and they will go away completely at $150,000. However, those numbers are based on your "modified adjusted gross income" so if you contribute to your 401k or pre-tax medical plan it will look like you make less money.


Real Estate Investor · South Carolina


Barry,

I think there is a better explanation.

Depreciation expense is how the IRS lets you recover the cost of the building that is supposedly wasting away. The depreciation expense is the IRS allowance for the portion of the building's value that has been eroded through use in a rental activity.

The depreciation expense is not an actual out of pocket expense, but it still offsets my net rental income making my taxable rental income even lower. lf the depreciation expense is greater than my net rental income, then I have net rental loss for tax purposes, even though the property may have generated a positive cash flow.

Provided I meet the income limitations, I am allowed to use my net passive losses to reduce the amount of income tax I might have to otherwise pay on my other ordinary income. If I don't meet the income limitations, I can save the net rental loss for next year and try again or wait until the property is sold to claim my net rental losses.


· Denver, Colorado


Thanks Dave, I do believe your explanation was more accurate and also augmented my explanation. I had inaccurately stated that on paper the depreciation makes it look like you took a net loss when you really took a net gain when this is not always the case. When you say you can "save them for next year and try again", do you mean by attempting to adjust your gross income to meet the requirements? If so, do the previous years combine to give you the total benefits that you would have received had you been eligible from the get go? Thanks.


· Denver, Colorado


I had a question of my own concerning this worksheet. What is the purpose of adding back the principal payments and why does it affect taxable net income? Does this change year by year depending on how much each mortgage payment is contributing to paying down the principal?


Real Estate Investor · Ooltewah, Tennessee


Hey Barry,

The purpose of adding back the principal payments is that you are going from an analysis on a purely "cash flow" basis to a "Net Income" basis. The principal portion of your loan payment has no effect on net income; just the interest portion. Line 26 (Annual Debt Service) includes both interest and principal. The principal piece must be backed out to determine taxable net income.

Yes, the amount of principal being backed out should increase each year (assuming you have a standard amortizing loan).

I hope this helps.


Real Estate Investor · South Carolina


Originally posted by Barry Robbins
When you say you can "save them for next year and try again", do you mean by attempting to adjust your gross income to meet the requirements? If so, do the previous years combine to give you the total benefits that you would have received had you been eligible from the get go? Thanks.


The "them" I referred to seemed vague when I reread my post so I edited it for clarity. I am talking about the net rental loss that you could not use to reduce your other ordinary income because your income was too high.

Rental loss is a passive loss As a general rule, you can only use passive losses to offset passive income. The one exception to this rule is called a "net passive loss allowance". When your passive loss is from a real estate rental activity in which you actively participate, the IRS will allow you to use up to $25K in net rental losses to offset other ordinary (active) income, subject to income limitations.

If you have a net passive loss that you can not use, the loss is suspended and carried forward to the next tax year, where is it used to offset rental income, income from other passive income activities, and lastly other ordinary income if allowed within the income limits.

If you sell the property, any suspended passive losses can be taken in full without regard to the net passive loss allowance income limitations.

Did this help?

Michael backs out the principal contribution because it is not a deductible expense on your tax return. You have to pay it if you have an amortizing mortgage loan, and it does reduce your cash flow, but it is not counted as a deduction when computing your taxable rental income.

If you look closely at Michael's spreadsheet formulas, you may notice that the amount of principal he backs out is understated, making the taxable rental income slightly lower than it really is, or a taxable rental loss slightly higher than it really is.

This is not really a problem for a quick and dirty cash flow analysis because the number that is really important to you is the net cash flow before taxes. That number for a property you might be thinking about buying needs to be in your "ball park" of acceptable cash flow for you to even proceed further.

Yes, the principal portion of your amortizing loan annual debt service will change each year, as will most of the expenses you are allowed. Property taxes, insurance premiums, repair costs usually increase each year, but hopefully your rental income increased faster.


:D Thank you! Thank you! This spreadsheet is wonderful. I just joined BiggerPockets, and already, I am thrilled.


Real Estate Investor · Dallas, Texas


What a great tool! Thanks Michael and Joshua.


· SC


this was really helpful :)



Thanks for the spreadsheet. It is very helpful.


Real Estate Consultant · Centennial, Colorado


Question on the worksheet: If I just bought a duplex for 100K, closing costs of 5K, repairs 15K., 20K down-payment, How do put that into the Cost Information section? Do I just put 100K for Building Cost, 20K for Land cost (closing and repairs)?


Homeowner · Abington, Pennsylvania


I tried to put my number in. It did not work so well in my situation.i have second mortgage.


Real Estate Investor · South Carolina


Originally posted by Marcus Lee
Question on the worksheet: If I just bought a duplex for 100K, closing costs of 5K, repairs 15K., 20K down-payment, How do put that into the Cost Information section? Do I just put 100K for Building Cost, 20K for Land cost (closing and repairs)?


Marcus,

There are only a few fields on this spreadsheet you need to fill in,

For your example, enter $100K in the "Acquitision" cost field (highlighted in yellow).

Your $20K downpayment is 20% of your purchase price. If you will have an interest only loan, then go to the Loan Details section and enter 20% in the "Down Payment (%)" field under Interest Only 1st Balance, otherwise, enter 0% in this field..

If you will have an amortizing loan, enter 20% in the next column P&I 1st Balance. Then for the"Principal" enter $0 in the Interest Only 1st Balance column and enter $80000 in the P&I 1st Balance column. You also need to enter the annual interest Rate you are being charged on your financing.

In the Initial Cost of Investment section at the bottom left, enter $5000 for Closing Costs to Buy and $15000 for Cost of Additional Repairs

You are done.

Sign up