Reduced Price on 10 Unit Apartment Complex in Atlanta

HavePropertiesCommercialMultiFamily - Small Apartment
Classifieds

Reduced Price on 10 Unit Apartment Complex in Atlanta

Investor · Watertown, NY · Member since 2015 · 225 posts · 88 votes

The property is halfway rehabbed, with plumbing, flooring, and framing completed. The building is wired, but will need fixtures to wire into. 

Notes: With this property, you can leverage this property and buy adjacent properties at discounted rates. Other properties that owners are wanting to sell:

200 Troy St, 30314 (Open Parcel Lot Next Door)
192 Troy St, 30314 (Similar Building 2 Lots Over)
205 Troy St, 30314 (Across from Building)
*You can go from 10 doors to 40+ within 3 years. All properties are right next to each other*

Financials (Pro Forma)
4 (2bd/1bth)Monthly Rent: $ 3,664.00 (Section 8)
6 (1bd/1bth)Monthly Rent: $ 4,080.00
Total Monthly Rent: $ 7,744.00
Annualized Rent: $ 92,928.00(Buy and Hold Annual Income)
NOI (Expenses @ 55%) $ 41,817.60

Acquisition
Purchase Price: $75,000
Rehab Cost: $89,168.00
Closing Cost: $1,200.00
Total Cost: $165,368.00

Profit
Exit Values (Rehab, Fill and Sell)
Cap Rate @ 15% $ 278,784
Exit Value: 250,000, Potential Profit: $85,832
Annualized Rent: $ 92,928.00(Buy and Hold Annual Gross Income)

You can see pictures at www.redlionrealestate.com/10unit

Regards,

Justin

0Reply
6 views

4 Replies

Jump to latestLatest
  • Simmy AhluwaliaPro Member
    Lender · Atlanta, GA · Member since 2015 · 1k+ posts · 200 votes
    11y

    Justin, what's the back-story?  Why is it half-way completed?  Is this complex approved for Section 8 already?  What about non-Section 8 tenants?

    Simmy

  • Investor · Watertown, NY · Member since 2015 · 225 posts · 88 votes
    11y

    @Simmy Ahluwalia

    The property was gutted and then halfway through, the owner lost motivation due to one of the terrible D's.  

    This complex is vacant due to none of the units being livable since the rooms are not finished.  As stands, the building still has the framing exposed. Since no one has lived there for quite some time, it will need to be re-inspected by section 8.

  • Johnson Creek, WI · Member since 2015 · 42 posts · 11 votes
    11y

    Clicked on the link to see the pics but the site seems down, perhaps it is part of the unfinished rehab?

  • Investor · Watertown, NY · Member since 2015 · 225 posts · 88 votes
    11y

    @Michael Galesky

    Lol, that was a good one.  The website is working now. Let me know if you anything else.

Join the conversationCreate a free account to reply, vote on answers and follow this thread.