Skip to content
Classifieds

User Stats

112
Posts
142
Votes
Paige Kelsey
  • Rental Property Investor
  • Vancouver, WA
142
Votes |
112
Posts

Turn Key DUPLEX Dayton Sect 8 RENTED 2018 ROOF

Paige Kelsey
  • Rental Property Investor
  • Vancouver, WA
Posted May 18 2018, 20:50
https://www.biggerpockets.com/calculators/shared/343265/eafd9d1b-e4ca-4979-8890-ff14975caf40

Nice duplex with great curb appeal and in a great neighborhood of mostly home owners. This upper and lower unit has maintained much of the original charm with hardwood floors, decorative fireplace, high ceilings, original wood work and much more. All of the mechanical systems have been updated making the home more efficient. Nothing to do but collect rent on this one! Each unit is a 1 bedroom, 1 bath with private front and back entrances. 


427 Kolping is fully subsidized. 100% of the tenant's rent is paid for by Miami Valley Housing Opportunities. Rent is $560/mo

429 Kolping is section 8. Rent is $600/mo

Lots of updates made to this duplex:

New Roof April 2018

New windows installed

New exterior stairwell built to the rear, upper unit

Pex plumbing installed

Electric was inspected

New, high efficient furnaces installed

One brand new hot water heater; the other is estimated at 5 years and in good condition

New flooring in the kitchens and baths

Everything freshly painted

Hardwood in living spaces

Washer and dryer provided for tenant's use and will be conveyed in the sale of the property, along with all kitchen appliances

Gross rental income is $1160/mo OR $13,920/yr

Taxes are $1202/yr

Insurance will cost approximately $720/yr ( we paid 820 but it is insured through usaa at a full replacement cost of 260k

Utilities will cost $1896/yr

Property Management is $1120/yr

NOI is $8882/yr

Asking $58,000 - sold another duplex around the block from this one for $72k

15.3% ROI!!!!

https://www.biggerpockets.com/calculators/shared/343265/eafd9d1b-e4ca-4979-8890-ff14975caf40

 I actually am holding several other units and Dayton and will continue to have them all managed by the same manager that is managing this duplex, Reason for selling- I am looking to purchase some office space and will need capital out of Dayton to make this work. 

Offering

Loading replies...