How to truly analyze investment property? Cap rate? Cash Flow?

How to truly analyze investment property? Cap rate? Cash Flow?

Rental Property Investor · Cleveland, OH · Member since 2015 · 21 posts · 10 votes

I am in the process of negotiating the purchase price of my first multi family home. I've run every algorithm that an individual could recommend, and all seem to check out. Is there a simple and effective way to analyze a property, or is calculating the cap rate, 1% rule, 50% rule etc, cash on cash, NOI, all necessary? Looking for some insight.

Background:

Excellent location

Duplex- $1,500 per month gross

3900 sq ft 8 bedroom home 3 bath

Current negotiation at $83,000 (closing costs included) 

Down Payment $2,500

Tenants pay all utilities

$3,700 annual taxes

$360 Insurance

$1,000 start up expenses

No management fees

Loan 4% for 30 years

0Reply
53 views

7 Replies

Jump to latestLatest
  • Investor, Entrepreneur, Educator · Springfield, MO · Member since 2009 · 21k+ posts · 12k+ votes
    11y

    Put your calculator away and buy it, if it's in good condition! You didn't mention condition or repairs needed. :)  

  • Renter · Murphysboro, IL · Member since 2015 · 6 posts · 6 votes
    11y
    price$105,000Triplex 
    close$2,100 
    repairs$2,625 
    down$21,000 
    cash$25,725 
    total$109,725 
      
    Total Loan$84,000 
    Interest5% 
    Mortgage term30 
    Payment$563$6,756
      
    MontlyYearly
    # of units3 
    rent$575$6,900
    total rent$1,725$20,700
    vacancy 15%$259$3,105
    gross$1,466$17,595
      
    property tax$262.50$3,150
    insurance$131$1,575
    management$0$0
    maintenance1251500
    utilities1251500
    total expense$643.75$7,725
      
    vacancy expense per unit per month$402
      
    appreciation$2,100 
    Equity paid$675 
      
    NOI$9,870 
    Cash Flow (Yearly, Monthly)$3,114$260
    COC Return12.10% 
    Cap Rate9.40% 
    Total Yearly Return22.89% 

    So this is what my calculator looks like.  I just plugged everything into a Google Docs spreadsheet.  Excel works too but I prefer Google because its accessible anywhere I can log into my email.  Is all this necessary?  well not really but it really helps gauge properties against each other and helps me see what will work and what won't.  Good luck. 

  • Rental Property Investor · Cleveland, OH · Member since 2015 · 21 posts · 10 votes
    11y

    Bill it's in excellent condition, just needs three new windows. I will gladly put the calculator down. Not a fan of math as it is!

  • Investor, Entrepreneur, Educator · Springfield, MO · Member since 2009 · 21k+ posts · 12k+ votes
    11y
    Originally posted by @Austin Johnston:

    Bill it's in excellent condition, just needs three new windows. I will gladly put the calculator down. Not a fan of math as it is!

    2 doors,  8 beds, 3 baths, 3900 sq ft in good shape, very good location for just over 80K with 2500 down? You need to park yourself at the owner's stoop and get that signed! :)

  • Investor · Virginia Beach, VA · Member since 2012 · 244 posts · 69 votes
    11y

    Use the rental Calculator here on BiggerPockets!  It is free for the first couple times and will bring up some expenses you may have missed.

    That being said based on the numbers at least it looks like a good deal.  But have a professional inspector check the place out just to be sure.

  • Rental Property Investor · Fond Du Lac, WI · Member since 2015 · 261 posts · 78 votes
    11y

    Good find! Hopefully you go through with the purchase and it's exactly what you needed.. it's always that easy, right? Haha

  • Software Developer · Vidor, TX · Member since 2015 · 922 posts · 639 votes
    11y

    Is there any additional PMI for only putting 2,500 down? Do you have enough money for a 3-6 month vacancy fund? Have you calculated in 1-3% (of purchase price) annually for repairs? I'm not saying it's not going to make money, just make sure you're looking at all the numbers.

    Justin

Join the conversationCreate a free account to reply, vote on answers and follow this thread.