My BRRRR strategy success story

My BRRRR strategy success story

Lender · Knoxville, TN · Member since 2015 · 55 posts · 48 votes

Howdy all, 

I thought I would share my property that I implemented the BRRRR strategy on. We purchased for 90k put about a 25k rehab budget into it with a hard money loan. Refinanced with an ARV at about 150k. It's currently cash flowing $400 a month with approx. 40k in equity in the house. Check out the before and after pictures. @Robbie Wyness 

25Reply
238 views

Most Popular Reply

Rental Property Investor · Klamath Falls, OR · Member since 2016 · 146 posts · 213 votes
8y

You can't always get every single penny back out of a deal. My last BRRRR, I left about $10,000 in the deal because the appraisal came in very low (rural, no comps). If the appraisal had been spot on I would have made $60,000 profit. The property still cash flows $1800/month (4-plex) so in my book it's a great deal. You basically paid $10,000 for a property that makes you $400 a month. Job well done!

See this reply in the discussion

83 Replies

Jump to latestLatest
  • Chicago, IL · Member since 2015 · 97 posts · 55 votes
    8y
    Congrats Will. Looks like a successful project. Did you end up appraising at your ARV target of $150k?
  • Contractor · Swarthmore, PA · Member since 2016 · 41 posts · 31 votes
    8y

    Congratulations! That is awesome, thanks for sharing.

  • Sebring, FL · Member since 2018 · 9 posts · 6 votes
    8y
    Congratulations, Will! A very inspiring story to the newbie investor. How long did the renovation take you?
  • Christi HawkinsPro Member
    Columbus, OH · Member since 2017 · 239 posts · 142 votes
    8y

    Congratulations!!! It look beautiful!!!

  • Shiloh LundahlPro Member
    Rental Property Investor · Gilbert, AZ · Member since 2016 · 3k+ posts · 4k+ votes
    8y

    @Will Coleman Great Work! It’s motivating when you have a win like that. It’s time to go get another one.

  • Andrew SyriosPro Member
    Moderator
    Residential Real Estate Investor · Kansas City, MO · Member since 2014 · 10k+ posts · 5k+ votes
    8y

    Congrats Will, well done!

  • Real Estate Investor · Palm Beach County, FL · Member since 2017 · 3k+ posts · 2k+ votes
    8y

    Based on those numbers it looks like you have $5-10k of cash left in the deal after refinancing. Not bad for a property cash flowing $400/month. Congrats!

  • Dan ShelhamerPro Member
    Realtor · Mesa, AZ · Member since 2015 · 163 posts · 99 votes
    8y

    @Will Coleman great job! Just finished the rehab part of a BRRRR myself! Looks like an awesome property. Did you do the whole purchase and rehab with hard money?

  • Real Estate Investor · Palm Beach County, FL · Member since 2017 · 3k+ posts · 2k+ votes
    8y
    Originally posted by @Account Closed:
    Originally posted by @Brian Garrett:

    Based on those numbers it looks like you have $5-10k of cash left in the deal after refinancing. Not bad for a property cash flowing $400/month. Congrats!

     Looks like the deal is a little better then 'not bad.' I would say this is great! Congrats

    Lol you clearly don't understand BRRRR. You going to keep trolling every post I've commented on?

    Why don't you spend that time learning REI and maybe you'll become successful in life?

  • Nicole A.Pro Member
    Rental Property Investor · Baltimore County Maryland and Tampa Florida · Member since 2013 · 2k+ posts · 2k+ votes
    8y

    Congratulations on your deal, and nice cash flow!

    I would like to mention what @Brian Garrett brought up that $5-$10K was left in the deal. Ideally, a BRRRR deal would get you back 100% or more of the money put in, so that you can truly recycle the money instead of having to replenish the money. Correct?

  • Real Estate Investor · Palm Beach County, FL · Member since 2017 · 3k+ posts · 2k+ votes
    8y
    Originally posted by @Nicole A.:

    Congratulations on your deal, and nice cash flow!

    I would like to mention what @Brian Garrett brought up that $5-$10K was left in the deal. Ideally, a BRRRR deal would get you back 100% or more of the money put in, so that you can truly recycle the money instead of having to replenish the money. Correct?

    Yes that's correct but having only $5-10k left in the deal is still a win though!

  • Dallas, TX · Member since 2017 · 29 posts · 14 votes
    8y

    Looks awesome man! Congrats!

  • Real Estate Broker · Downers Grove, IL · Member since 2012 · 25 posts · 14 votes
    8y

    Looks awesome @Will Coleman

    @Dan Shelhamer- looking forward to doing some more buddy

  • Rental Property Investor · Klamath Falls, OR · Member since 2016 · 146 posts · 213 votes
    8y

    You can't always get every single penny back out of a deal. My last BRRRR, I left about $10,000 in the deal because the appraisal came in very low (rural, no comps). If the appraisal had been spot on I would have made $60,000 profit. The property still cash flows $1800/month (4-plex) so in my book it's a great deal. You basically paid $10,000 for a property that makes you $400 a month. Job well done!

  • Burlingame, CA · Member since 2018 · 3 posts · 1 vote
    8y

    To evaluate this deal, the down payment amount is needed, right?  On an all-cash purchase, this doesn't look so good.  But, if it was purchased with 25% down ($22,500), it looks spectacular.  Anyone know the acquisition, out-of-pocket cost?

  • Nicole A.Pro Member
    Rental Property Investor · Baltimore County Maryland and Tampa Florida · Member since 2013 · 2k+ posts · 2k+ votes
    8y

    @Account Closed A BRRRR deal is typically bought with cash (whether that be actual cash, HELOC, private money, hard money, etc). It is typically also rehabbed with cash. Then, after fix-up and it's rented out, it's refinanced and most/all of the cash that was put into the deal is "paid back" so you can repeat the process on another deal. So downpayment is not really something looked at in BRRRR.

  • Burlingame, CA · Member since 2018 · 3 posts · 1 vote
    8y

    Got it, thanks, @Nicole A. I'm new to the BRRRR strategy, and trying get an understanding of how it works. This makes more sense. He spent $90k in cash and pulled out about $105k + $400/ mo. That does look pretty good. Thanks for clarifying.

  • Nicole A.Pro Member
    Rental Property Investor · Baltimore County Maryland and Tampa Florida · Member since 2013 · 2k+ posts · 2k+ votes
    8y

    @Account Closed He spent $90K just to purchase. Then he spent another $25K to fix up, and however much in closing costs, and holding costs. Assuming his ARV of $150,000 is what the actual appraisal came in at, and say they offer 75% loan to value, then they gave him about $112,500, which is a little bit less than the total cash he put into the deal. ;-)

  • Investor · Clarendon Hills, IL · Member since 2014 · 86 posts · 12 votes
    8y

    Congrats! This is great!

  • Investor · Sugar Land, TX · Member since 2017 · 97 posts · 71 votes
    8y

    Hey, @Will Coleman. The property looks great. Good job!

    You mind sharing who you used for hard money, and if so would you recommend them? Feel free to PM me if it's better to answer that way.

  • Garland, TX · Member since 2017 · 57 posts · 28 votes
    8y

    Well done...just was wondering I tried to refinance but the bank said they cant do untill 6 months or a year and they give 70% of the purchase price (if refinanced in less than a year / no appraisal) the problem Im having is Im buying from the auction and usually the property needs tons of rehab means the purchase price is low...I know how to get the deal, rehab since im a contractor just missing the refinance part.

    Any recommendations would really appriciate.

  • Lender · Knoxville, TN · Member since 2015 · 55 posts · 48 votes
    8y

    Thanks everyone! 

    @Kenneth Cowan Yes i appraised right at 154k! 

    @Devon Martin The renovations took about three months, longer than we were expecting but gotta love contractors. 

    @Dan Shelhamer Congratulations to you as well. I'd love to see your property! And yes the rehab was hard money but we refinanced to conventional. 

    @Nicole A. @Account Closed Yes the total cost was 115K (purchase and rehab) the hard money loan covered $107k. So I had to pay the difference plus closing costs, I have my realtors license so I didn't have to pay a realtor which helped. Total out of pocket was about 12k. So in summary 35K in equity, cashflowing $400 a month with 12k down. I hope this helps. 

  • Lender · Knoxville, TN · Member since 2015 · 55 posts · 48 votes
    8y

    @Collin Garbarino I used Ron Blume at www.dfundingsolutions.com. I would highly recommend! 

  • Laveen, AZ · Member since 2016 · 584 posts · 528 votes
    8y

    @Will Coleman Good job that has to be satisfying! 

    Thanks for sharing numbers too! For those of us that are nosy, would you mind sharing the numbers that break down to the 400/mo cash flow?  That's pretty good for a 150K house right off bat!

  • Lender · Knoxville, TN · Member since 2015 · 55 posts · 48 votes
    8y

    @Rodney Sums Sure, the mortgage on the property is $950, and the rent is $1450. Yes in my opinion that is really good cash flow, keep in mind I take about $150 of that and put it into savings for cap ex and vacancy expenses in the future. 

Join the conversationCreate a free account to reply, vote on answers and follow this thread.