Jax Refi: $516k+ Portfolio ($4.4k/mo Net / 2.45x DSCR) – Seeking 1st Lien Private Len
Hi BiggerPockets community,
I am looking to connect with a private lender, debt fund, or investor-friendly mortgage broker to refinance existing debt across two performing, fully occupied residential properties in Jacksonville, FL.
Due to a recent dip in personal credit score driven by revolving line utilization and project carrying costs, standard full-doc personal DTI underwriting is not an ideal fit. I am looking for an asset-backed private bridge or flexible debt facility secured by real estate equity and verified net operating cash flow.
Portfolio Overview & Valuations
Property 1: Roanoke (Jacksonville, FL)
Asset Type: Co-living / PadSplit (100% occupied, all rooms filled).
Net Monthly Cash Flow: ~$3,000/month net (after platform fees, utilities, and reserves).
Current Monthly Debt Service: $1,350/month.
Estimated Value: $255,000+ (conservative baseline).
Current Loan Balance / Payoff: $[Insert Exact Payoff Amount]
Property 2: Worthington (Jacksonville, FL)
Asset Type: Single-family residential rental (long-term tenant in place).
Net Monthly Cash Flow: ~$1,400/month net.
Current Monthly Debt Service: $1,680/month.
Appraised Value: $261,000 (recent appraisal in hand).
Current Loan Balance / Payoff: $[Insert Exact Payoff Amount]
Portfolio Financial Highlights
Combined Asset Value: $516,000+
Combined Net Cash Flow (After Debt): $4,400/month ($52,800/year).
Current Debt Service: $3,030/month.
Total Portfolio NOI (Before Debt Service): ~$7,430/month ($89,160/year).
Portfolio Debt Service Coverage Ratio (DSCR): ~2.45x.
Loan Request & Target Terms
Facility Structure: 1st lien position on one property or cross-collateralized blanket mortgage over both properties (promissory note + recorded mortgage/deed of trust).
Loan Term: 12 to 24 months, interest-only.
Target Pricing: Competitive private market rate (8.0% – 10.0% simple interest-only preferred).
Loan-to-Value (LTV): Conservative (targeting ≤65% LTV against the $516k+ basis).
Exit Strategy
Credit Restoration (Months 1–6): Surplus net cash flow ($4,400/mo) and refinance proceeds will pay down personal revolving credit lines below 20% utilization, moving mid-FICO scores back to 640+.
Permanent DSCR Takeout (Months 12–18): With clean credit and 6–12 months of PadSplit dashboard statements and lease ledgers, the note will be refinanced into an institutional 30-year fixed DSCR loan.
I have full rent rolls, operating bank statements, PadSplit weekly payout reports, the Worthington appraisal report ($261k), and title records ready for due diligence.
If you lend in Florida or can connect me with a private lender comfortable with co-living cash flow, please reach out via direct message or comment below.
Thank you!