$375,000
3709 & 3711 Mount Royal St., Dallas, TX 75211
Current Rent **
$2,675
Projected Rent **
$3,200
Unit 1 Details
- Current Rent: $1,425
- Bedroom: 2 bd
- Bathroom: 1 ba
- Square Footage: 712 sqft
- Occupied: Yes
- Needs Repairs: No
- Off MLS: Yes
Unit 2 Details
- Current Rent: $1,250
- Bedroom: 2 bd
- Bathroom: 1 ba
- Square Footage: 712 sqft
- Occupied: Yes
- Needs Repairs: No
- Off MLS: Yes
Dallas Duplex with ADU Potential
This property is being offered off-market at $375,000 — below where it would be listed on the MLS. A traditional MLS listing would likely start above $400,000, but would also require approximately 6% in agent commissions split between both sides. By selling directly, both the buyer and seller avoid that cost. The seller would rather pass those savings on to someone they know than to a distant investor with no connection to the property or community.
Tenants In Place — Zero Vacancy Risk
Both units are currently leased with strong terms: one through December 2026 and the other through January 2027. You will begin collecting $2,675/month in rental income from day one with no re-leasing risk on the horizon. This is immediate, reliable cash flow — rare in today's market.
Pricing & Valuation
The property appraised at $475,000 three years ago. While home price appreciation has plateaued since then, that appraisal was considered accurate at the time. At $375,000, you're acquiring a property that has historically commanded significantly more.
ADU Upside — Opportunity Remaining
The property includes two detached garages — one is a large two-car garage that is ideal for conversion to an Accessory Dwelling Unit (ADU). The seller has completed this exact conversion on another Dallas duplex and describes it as extremely profitable. This upgrade has not yet been made here — intentionally — leaving the next owner the opportunity to capture that rental income upside. Converting the garage to a third rentable unit could significantly improve both monthly cash flow and overall property value.
Financing Advantage — Fiduciary Financing
The seller operates Fiduciary Financing, a licensed lending firm. If you choose to finance through them, they have committed to locking your origination fee at just 0.50% — approximately 1% lower than the industry standard. On a $350,000 loan, that's roughly $3,500 in savings at closing. The seller will not receive any revenue from your loan — this is structured purely as a buyer benefit with no conflict of interest.
This is a stabilized, income-producing asset with below-market pricing, zero near-term vacancy, and a clear value-add opportunity via the garage ADU conversion. The seller is motivated to place this property with someone they trust at a fair price — not to maximize a bidding war. Opportunities like this rarely reach the open market for a reason.
Location:
3709 & 3711 Mount Royal St., Dallas, TX 75211
Report Abuse
* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.
** Current rent and projected rent are provided by the lister.
† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.
‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.
Only paying BiggerPockets members can do this!
Upgrade your account to a Pro membership to finish uploading your listing.
Pro Marketplace Benefits
- List up to 2 properties a day under Real Estate Listing
- Re-port your Real Estate Listing every 5 days
- Create job & buying ads in the Marketplace
Additional Pro Benefits
- Unlimited use & access to Rental Property Calculator
- Over $5,000 worth of discounts in Pro Perks
- Access to 50 states & DC landlord forms
- Forum Keyword Alerts
- And more!