Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Archived about 7 years ago

$84,900

3 bd 1 ba 1024 sqft

6518 N 21St St, Philadelphia, PA 19138

Residential SFR Needs Repairs

Current Rent **

$1,200

Projected Rent **

N/A

Estimated Cap Rate *

Pro Only

Estimated Cash on Cash ROI *

Pro Only

Fix & FLip | $84,900 | Philadelphia

For my other houses for sale or to join my buyer's list >> http://www.housedealsamerica.com/house-deals.html

6518 N 21St St, Philadelphia, PA 19138
Price $84,900

Bedrooms: 3
Baths: 1
Sq Footage: 1,024
Year Built: 1925
Single Family row
Annual Real Estate Taxes $1,466
Water: city
Sewer: city

Fixer Upper or Investment property!

Call me to visit my house at 215-315-3839

If you are a real estate investor looking to buy, fix, and re-sell this property then below is some analysis:

Purchase Price: $84,900
Total Estimated Repairs: $ 50,000
Transfer Tax: $ 1,698
Closing Costs: $1,274
Buyer's initial investment: $ 137,872

After Repaired Value: $ 185,000
Buyer's initial investment: $ 137,872
Selling Costs: $ 9,250
Transfer Tax: $ 3,700
Closing Costs: $2,775
Your Anticipated Gross Profit: $31,404

Call me to visit my house: 215-315-3839

Location:

6518 N 21St St, Philadelphia, PA 19138

Looking for an agent?
Start a rental property calculator report
Use the rental calculator to determine this property's potential profit.
Analyze this property

* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.

** Current rent and projected rent are provided by the lister.

† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.

‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.