$145,000
801 kern Rd, killeen , TX 76541
Current Rent **
$875
Projected Rent **
$1,050
Stabilized Killeen Duplex | $1,925/mo Rent | Major CapEx Done | Turnkey Cash Flow | FSBO
FAST FACTS
Duplex | 2/1 + 3/1
Rent: $1,925/mo potential
Occupancy: 1 unit rented, 1 unit rent‑ready
Taxes: ~$2,700/yr
Insurance: ~$1,700/yr
CapEx: Roof, siding, windows, doors, water heaters, sewer line, gas line
Condition: Turnkey / stabilized
Seller: FSBO | AS‑IS | No agents
Turnkey, stabilized duplex in Killeen producing $1,925/mo with one long‑term tenant in place and a rent‑ready vacant unit. All major CapEx is complete, including roof, siding, windows, doors, water heaters, sewer line, and gas line. This is a low‑maintenance, low‑expense rental ideal for BRRRR, long‑term hold, or out‑of‑state investors. Direct‑to‑seller FSBO, sold AS‑IS with clean numbers and strong performance.
NUMBERS
Gross Annual Rent: $23,100
Taxes + Insurance: ~$4,400
Net Before Maintenance: ~$18,700
CapEx: All major systems replaced
AS‑IS TERMS
Sold AS‑IS
Buyer pays closing
No repairs
No concessions
No agents
Direct to seller
CALL‑TO‑ACTION
Message me here on BiggerPockets for rent roll, lease copy. Serious investor inquiries only.
KEYWORDS
Killeen duplex, Texas rental property, turnkey rental, BRRRR deal, cash flow property, FSBO, off‑market, investor deal, Fort Cavazos rental, stabilized duplex, long‑term tenants, cash buyer deal
Location:
801 kern Rd, killeen , TX 76541
Report Abuse
* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.
** Current rent and projected rent are provided by the lister.
† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.
‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.
Only paying BiggerPockets members can do this!
Upgrade your account to a Pro membership to finish uploading your listing.
Pro Marketplace Benefits
- List up to 2 properties a day under Real Estate Listing
- Re-port your Real Estate Listing every 5 days
- Create job & buying ads in the Marketplace
Additional Pro Benefits
- Unlimited use & access to Rental Property Calculator
- Over $5,000 worth of discounts in Pro Perks
- Access to 50 states & DC landlord forms
- Forum Keyword Alerts
- And more!