Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
Archived 7 months ago

$77,000

2 bd 2 ba 864 sqft

39132 County Rd 54, Zephyrhills, FL 33542

Residential SFR

Current Rent **

N/A

Projected Rent **

$1,464

Estimated Cap Rate *

Pro Only

Estimated Cash on Cash ROI *

Pro Only

Zephyrhills 2/2 Condo First Floor (NOT IN MLS)

Walk Through Access Friday, June 27, 2025 at 10:00AM - 11:00AM

2 Bedrooms and 2 Full Bathrooms
864sq ft
Recently Flooded Condo. Currently the next building to be renovated.
Enter into Foyer with Kitchen to the left, Open pass through into spacious living room with slider to screened in back porch.
Bedroom 1 off the foyer with hallway bathroom and entrance from bedroom.
Bedroom 2 (primary) off the living room with closet and large bathroom.
Storage room off the back porch
AC new in 2016
Condo fee is 275/m
HOA is having the units put back to Drywall.
Reno includes the following: Flooring, Kitchen Cabinets, Tops, Appliances, Bathroom Vanities and Toilets, Paint (total reno max 35K)
No rental restrictions. Rent goes for 1,500/m
If you are interested in seeing the property please sign up for the Showing. This is the only time we will have access to the property before accepting contracts. You need to sign up and be on the list to be able to attend the walk through. Please call with any questions

Buy: $77K
Reno: $35K (after drywall is put back, see above)
ARV: $150K
Zillow Rent Zestimate®: $1,465

For more information, please contact Steve Adelson
Office Line 813-851-4494 (this phone number does not accept text messages)
Cell for texting (301) 685-0756

Visit https://www.marketprodeals.com/properties/ALL/ to see all current inventory and to submit offers!

NOTE: YOU ARE STRICTLY PROHIBITED FROM CONTACTING ANY SELLER OR OTHERWISE USING ANY INFORMATION PROVIDED TO YOU UNLESS YOU HAVE THE EXPRESS WRITTEN CONSENT OF MPH. Any Property information received by you is proprietary information belonging to MarketPro South, Inc. and its affiliates (“MPH”). All Properties are currently under Contract to MPH. Any transaction consummated by you will be pursuant to an assignment of MPH’s Contract. Any unauthorized contact will be considered intentional interference with a Contract and may result in legal action being taken against you. Buyers are asked to perform their due diligence. MarketPro Homebuyers provides only estimated repair costs and property values. Buyers are responsible for the clean out of the properties and for paying all closing costs on the transaction.

Location:

39132 County Rd 54, Zephyrhills, FL 33542

Looking for an agent?
Start a rental property calculator report
Use the rental calculator to determine this property's potential profit.
Analyze this property

* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.

** Current rent and projected rent are provided by the lister.

† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.

‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.