From the BiggerPockets Blog

 BiggerPockets Blog »

Jump to Forum View All

Click a category below to view different forum categories.


General Info

BiggerPockets Q&A, Site Questions, & Announcements

1504 topics, 14361 posts — Last Post 04/16/14, 04:34PM

BiggerPockets Exclusive PRO Area

116 topics, 837 posts — Last Post 04/16/14, 04:46PM

New Member Introductions

10848 topics, 85280 posts — Last Post 04/16/14, 05:47PM

Real Estate Success Stories

392 topics, 6102 posts — Last Post 04/16/14, 05:35PM

General Real Estate

General Real Estate

Buying & Selling Real Estate

5906 topics, 46587 posts — Last Post 04/16/14, 05:43PM


640 topics, 5791 posts — Last Post 04/16/14, 05:28PM

Get Foreclosure Help - Help Stop Foreclosure Forum

316 topics, 2557 posts — Last Post 04/16/14, 03:58AM

Home Owner Association (HOA) Issues & Problems Forum

237 topics, 1608 posts — Last Post 04/16/14, 04:51PM

Do it Yourself

653 topics, 6258 posts — Last Post 04/16/14, 05:42PM

Reviews & Feedback

Real Estate Deal Analysis and Advice

3656 topics, 29318 posts — Last Post 04/16/14, 05:10PM

Real Estate Guru, Book & Course Reviews and Discussions

1129 topics, 11532 posts — Last Post 04/16/14, 09:34AM

Ask About A Real Estate Company

736 topics, 7286 posts — Last Post 04/15/14, 02:45PM

Real Estate Investing

Real Estate Strategies


5586 topics, 43652 posts — Last Post 04/16/14, 04:18PM

Rehabbing and House Flipping

3322 topics, 30896 posts — Last Post 04/16/14, 05:43PM

Real Estate Development & New Home Construction

551 topics, 4678 posts — Last Post 04/14/14, 01:02AM

Innovative Strategies

699 topics, 5992 posts — Last Post 04/16/14, 04:12PM

Tax Liens, Notes, Paper, & Cash Flows Discussion

863 topics, 6654 posts — Last Post 04/16/14, 02:24PM

Rent to Own a.k.a. Lease Purchase, Lease Options

690 topics, 4862 posts — Last Post 04/16/14, 05:35PM

1031 Exchanges

143 topics, 1052 posts — Last Post 04/16/14, 05:39PM

Foreclosure Investing

General Foreclosure & Pre-Foreclosure Forums

1686 topics, 11281 posts — Last Post 04/15/14, 03:20AM

HUD, VA, and Tax Sales

414 topics, 3086 posts — Last Post 04/16/14, 04:08PM


1212 topics, 10563 posts — Last Post 04/15/14, 01:08PM

Short Sales

1533 topics, 13117 posts — Last Post 04/15/14, 07:10PM

Landlord & Tenant Forums

Landlord & Rental Property Questions

7187 topics, 70517 posts — Last Post 04/16/14, 05:47PM

Mobile Homes & Mobile Home Park Investing

636 topics, 5127 posts — Last Post 04/15/14, 09:59PM

Investor Basics

Starting Out

7677 topics, 60276 posts — Last Post 04/16/14, 05:04PM

Investor Psychology

430 topics, 6092 posts — Last Post 04/14/14, 06:53PM

General Real Estate Investing

4710 topics, 37145 posts — Last Post 04/16/14, 05:21PM

Real Estate Investor Marketing

1728 topics, 14076 posts — Last Post 04/16/14, 05:33PM

Commercial Real Estate

Commercial Real Estate Investing Forum

1408 topics, 8971 posts — Last Post 04/16/14, 02:36PM

Multi-Family and Apartment Investing

1101 topics, 9165 posts — Last Post 04/16/14, 12:58PM

The Business of Real Estate

Real Estate Technology and the Internet

Real Estate Technology, Social Media & Blogging

638 topics, 4883 posts — Last Post 04/15/14, 01:41PM

Business Basics

Goals, Business Plans & Entities

827 topics, 7526 posts — Last Post 04/15/14, 07:32PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Tax, Legal Issues, Contracts, Self-Directed IRA

2781 topics, 19978 posts — Last Post 04/16/14, 03:06PM

Property Insurance

309 topics, 2041 posts — Last Post 04/16/14, 02:16PM

Personal Finance Discussion

328 topics, 2710 posts — Last Post 04/16/14, 05:04PM

Loans, Mortgages, Credit Lines

Private & Conventional Lending Discussion

2824 topics, 19661 posts — Last Post 04/16/14, 05:14PM

Creative Real Estate Financing

1207 topics, 8759 posts — Last Post 04/16/14, 03:55PM

Crowdfunding Real Estate

35 topics, 455 posts — Last Post 04/14/14, 02:14PM

Real Estate Professionals

Real Estate Professionals

Real Estate Agents

1205 topics, 7949 posts — Last Post 04/16/14, 05:46PM

Bankers, Lenders, and Mortgage Brokers

440 topics, 1917 posts — Last Post 04/15/14, 07:37AM


263 topics, 1662 posts — Last Post 04/16/14, 05:46PM

Local Real Estate

Local Real Estate

Local Real Estate Networking & Recommendations

1982 topics, 11569 posts — Last Post 04/16/14, 03:50PM

Americans & International Real Estate

161 topics, 566 posts — Last Post 04/14/14, 11:19AM

Foreigners Buying in the USA

62 topics, 409 posts — Last Post 04/10/14, 06:27AM

Canadian Real Estate

64 topics, 426 posts — Last Post 04/16/14, 08:34AM


Real Estate Marketplace

Real Estate Marketplace

14984 topics, 53858 posts — Last Post 04/16/14, 05:25PM

Real Estate Events and Happenings

162 topics, 2440 posts — Last Post 04/16/14, 05:45PM


Off Topic


2902 topics, 32399 posts — Last Post 04/16/14, 03:07PM

Housing News & Real Estate Market

913 topics, 8339 posts — Last Post 04/16/14, 01:11PM

BiggerPockets Real Estate Investing Summit

97 topics, 1751 posts — Last Post 04/10/14, 02:27PM

BiggerPockets Resources

Forums » Multi-Family and Apartment Investing » New Memeber/Investor deal analysis

New Memeber/Investor deal analysis

5 posts by 4 users


· Dallas, Texas

I am glad to have found this valuable real estate investing forum, I am novice and willing to learn by reading and following advice from the members who have been in my position. I thank you all.
Searching online, I found this potential deal I need your input on
36 class c multifamily unit all Bill paid property in TX 30 minutes from were I live
According to seller, %93 rented, 2 vacant, 9.1 cap rate asking $790k, from 2012 actual P&L figures are as follows:
$225,193.96 Total Income
$152,705.89 Total Expense includes tax, management and utilities, make ready
$72,488.0. Net income, seller mentioned rent is $30 below market currently between $570 to $600
What should I ask, look for, be careful off,
I am 36 years old, IT freelance consultant, works from home, have $400k to invest for passive income, no debt, wanting to retire 55, please advise Good, fair deal or stay away , what to expect in finding financing, what to offer seller based on numbers, what is the going commercial interest rate for a $350k loan? What is the average loan length, can I manage it myself and free about 30k management expense?
Novice who doesn't want to make a mistake with 10 years of savings.
Thank You

Real Estate Investor · Garland, Texas

Hi Michael, welcome to BiggerPockets.

There is a lot to multi-family analysis and I won't attempt to dissect your deal. I will say I do not like all bills paid deals because of the potentially unlimited utility expense. These properties can be converted to separately metered, but they tend to be older properties, and often functionally obsolete.

There is so much more to consider. It stil could be a deal, but all bills paid, is a red flag.

Jon Klaus, SellPropertyFast
E-Mail: [email protected]
Telephone: 214-929-6545

Real Estate Investor · Dublin, Ohio

Welcome Michael to our BP world.

Like @Jon Klaus said an all bills paid propertie is not really good as investment but if you can check the last 3-5 years rent roll, P&L's and tax statements you should have an reasonably accurate general view of this propertie.
So you can decide yes or no maybe with our help.

You should visit with an (H)ouse (I)nspector this propertie to check the condition. HI want up to $1k for this visit I guess but its worth to spend. So izs possible to negotiate an lower price if he find something.


Real Estate Investor · Denver, Colorado


From what you said in you original post I see some potential with this deal. From the numbers you gave us I see about a 10% cash on cash return as is. This is with you putting your 400k down (which I wouldnt recommend since you should keep some liquid reserves). I also calculate possible loan terms of 390k at 5.5% and amortized over 20 years.
This gives you a annual payment of around $32,160.
NOI of around $72,000.
Profit of around $39,840 for a cash on cash return of around 10%.
This is not bad for most investors.

Where I see the potential is in the high expenses. If you read these forums alot you will find that most investors agree that expenses should usually average around 50% of your gross potential income. This might not be entirely accurate for an all bills paid property. A look at the last 3 years P & L statements and tax returns will verify this. However, it could just be poor management and a burnt out landlord that have let the expenses spiral out of control. This is where the opportunity is.

If you run this same situation as above but with 50% expense ratio it looks like this:
$225,000 Gross Income
$112,500 Expenses
$112,500 NOI
$32,160 Loan Payment
$80,340 Profit for a cash on cash return of around 20%

Now that is a very good deal. Not to mention that if the 9.1 Cap that you are buying at is the market Cap, the value of the property is now around $1,250,000.

Obviously there are alot of other aspects to this deal, such as condition of the building, quality of the tenant base, ability to secure financing, etc...

But at first glance I see potential in the numbers you gave us. I say it is worth a deeper look.

· Dallas, Texas

Thank you all for the replies, I have contacted the seller to get the 3 years worth of tax returns, rent roll and P&L statements, will share once received.
a closer look from 2012 P&L, what can be cleaned, are these typical expenses such as Manager Health Insurance? This property was built in the late 60's but according to seller, it has been kept up with. I hope this gives a better picture of the deal if there is one
I will do a drive by and certainly will hire an inspector if I will move forward. Do I need more than $50K reserve?

$3,700 TRASH
$12,500 SUPPLIES
$1,700 PEST
$25,000 ELECTRIC
$5,650 GAS
$18,650 WATER
$800 PHONE
$3,920.00 gas/phone reimb
$8,400.00 health ins
$390 Misc

$153,000 Total Expense

Sign up