From the BiggerPockets Blog

 BiggerPockets Blog »

Jump to Forum View All

Click a category below to view different forum categories.


General Info

BiggerPockets Q&A, Site Questions, & Announcements

1522 topics, 14443 posts — Last Post 04/23/14, 05:38PM

BiggerPockets Exclusive PRO Area

118 topics, 844 posts — Last Post 04/23/14, 08:28AM

New Member Introductions

10977 topics, 86488 posts — Last Post 04/23/14, 05:39PM

Real Estate Success Stories

398 topics, 6196 posts — Last Post 04/23/14, 05:41PM

General Real Estate

General Real Estate

Buying & Selling Real Estate

5989 topics, 47193 posts — Last Post 04/23/14, 05:40PM


649 topics, 5857 posts — Last Post 04/23/14, 02:47PM

Get Foreclosure Help - Help Stop Foreclosure Forum

316 topics, 2557 posts — Last Post 04/21/14, 03:59PM

Home Owner Association (HOA) Issues & Problems Forum

238 topics, 1611 posts — Last Post 04/23/14, 04:02AM

Do it Yourself

658 topics, 6316 posts — Last Post 04/23/14, 09:50AM

Reviews & Feedback

Real Estate Deal Analysis and Advice

3706 topics, 29719 posts — Last Post 04/23/14, 05:23PM

Real Estate Guru, Book & Course Reviews and Discussions

1139 topics, 11598 posts — Last Post 04/23/14, 02:31PM

Ask About A Real Estate Company

743 topics, 7344 posts — Last Post 04/22/14, 11:25PM

Real Estate Investing

Real Estate Strategies


5633 topics, 43934 posts — Last Post 04/23/14, 05:34PM

Rehabbing and House Flipping

3351 topics, 31097 posts — Last Post 04/23/14, 02:09PM

Real Estate Development & New Home Construction

554 topics, 4694 posts — Last Post 04/22/14, 09:17PM

Innovative Strategies

705 topics, 6044 posts — Last Post 04/22/14, 04:06PM

Tax Liens, Notes, Paper, & Cash Flows Discussion

867 topics, 6692 posts — Last Post 04/22/14, 08:22PM

Rent to Own a.k.a. Lease Purchase, Lease Options

698 topics, 4926 posts — Last Post 04/23/14, 01:33PM

1031 Exchanges

143 topics, 1062 posts — Last Post 04/22/14, 03:21PM

Foreclosure Investing

General Foreclosure & Pre-Foreclosure Forums

1691 topics, 11313 posts — Last Post 04/22/14, 09:26PM

HUD, VA, and Tax Sales

416 topics, 3103 posts — Last Post 04/23/14, 02:29PM


1217 topics, 10595 posts — Last Post 04/23/14, 09:23AM

Short Sales

1538 topics, 13139 posts — Last Post 04/22/14, 01:38PM

Landlord & Tenant Forums

Landlord & Rental Property Questions

7246 topics, 71131 posts — Last Post 04/23/14, 05:41PM

Mobile Homes & Mobile Home Park Investing

639 topics, 5144 posts — Last Post 04/23/14, 07:57AM

Investor Basics

Starting Out

7727 topics, 60654 posts — Last Post 04/23/14, 02:30PM

Investor Psychology

431 topics, 6107 posts — Last Post 04/20/14, 06:04AM

General Real Estate Investing

4727 topics, 37315 posts — Last Post 04/23/14, 02:57PM

Real Estate Investor Marketing

1738 topics, 14146 posts — Last Post 04/23/14, 03:15PM

Commercial Real Estate

Commercial Real Estate Investing Forum

1412 topics, 9004 posts — Last Post 04/23/14, 02:19PM

Multi-Family and Apartment Investing

1123 topics, 9381 posts — Last Post 04/23/14, 04:46PM

The Business of Real Estate

Real Estate Technology and the Internet

Real Estate Technology, Social Media & Blogging

644 topics, 4911 posts — Last Post 04/23/14, 04:03PM

Business Basics

Goals, Business Plans & Entities

833 topics, 7573 posts — Last Post 04/23/14, 05:37PM

Real Estate Finance & Legal

Financial, Tax, and Legal

Tax, Legal Issues, Contracts, Self-Directed IRA

2802 topics, 20135 posts — Last Post 04/23/14, 04:45PM

Property Insurance

311 topics, 2057 posts — Last Post 04/23/14, 01:20PM

Personal Finance Discussion

330 topics, 2754 posts — Last Post 04/22/14, 12:06PM

Loans, Mortgages, Credit Lines

Private & Conventional Lending Discussion

2852 topics, 19844 posts — Last Post 04/23/14, 05:05PM

Creative Real Estate Financing

1220 topics, 8855 posts — Last Post 04/23/14, 05:22PM

Crowdfunding Real Estate

35 topics, 463 posts — Last Post 04/19/14, 06:24PM

Real Estate Professionals

Real Estate Professionals

Real Estate Agents

1217 topics, 8024 posts — Last Post 04/23/14, 08:23AM

Bankers, Lenders, and Mortgage Brokers

442 topics, 1929 posts — Last Post 04/22/14, 11:03AM


269 topics, 1690 posts — Last Post 04/22/14, 07:33AM

Local Real Estate

Local Real Estate

Local Real Estate Networking & Recommendations

2015 topics, 11749 posts — Last Post 04/23/14, 05:15PM

Americans & International Real Estate

162 topics, 568 posts — Last Post 04/14/14, 11:19AM

Foreigners Buying in the USA

62 topics, 409 posts — Last Post 04/10/14, 06:27AM

Canadian Real Estate

65 topics, 439 posts — Last Post 04/22/14, 09:27AM


Real Estate Marketplace

Real Estate Marketplace

15080 topics, 54118 posts — Last Post 04/23/14, 05:37PM

Real Estate Events and Happenings

168 topics, 2598 posts — Last Post 04/23/14, 05:03PM


Off Topic


2907 topics, 32441 posts — Last Post 04/23/14, 11:24AM

Housing News & Real Estate Market

920 topics, 8391 posts — Last Post 04/23/14, 02:43PM

BiggerPockets Real Estate Investing Summit

97 topics, 1752 posts — Last Post 04/23/14, 04:51AM

BiggerPockets Resources

Forums » Multi-Family and Apartment Investing » New Memeber/Investor deal analysis

New Memeber/Investor deal analysis

5 posts by 4 users


· Dallas, Texas

I am glad to have found this valuable real estate investing forum, I am novice and willing to learn by reading and following advice from the members who have been in my position. I thank you all.
Searching online, I found this potential deal I need your input on
36 class c multifamily unit all Bill paid property in TX 30 minutes from were I live
According to seller, %93 rented, 2 vacant, 9.1 cap rate asking $790k, from 2012 actual P&L figures are as follows:
$225,193.96 Total Income
$152,705.89 Total Expense includes tax, management and utilities, make ready
$72,488.0. Net income, seller mentioned rent is $30 below market currently between $570 to $600
What should I ask, look for, be careful off,
I am 36 years old, IT freelance consultant, works from home, have $400k to invest for passive income, no debt, wanting to retire 55, please advise Good, fair deal or stay away , what to expect in finding financing, what to offer seller based on numbers, what is the going commercial interest rate for a $350k loan? What is the average loan length, can I manage it myself and free about 30k management expense?
Novice who doesn't want to make a mistake with 10 years of savings.
Thank You

Real Estate Investor · Garland, Texas

Hi Michael, welcome to BiggerPockets.

There is a lot to multi-family analysis and I won't attempt to dissect your deal. I will say I do not like all bills paid deals because of the potentially unlimited utility expense. These properties can be converted to separately metered, but they tend to be older properties, and often functionally obsolete.

There is so much more to consider. It stil could be a deal, but all bills paid, is a red flag.

Jon Klaus, SellPropertyFast
E-Mail: [email protected]
Telephone: 214-929-6545

Real Estate Investor · Dublin, Ohio

Welcome Michael to our BP world.

Like @Jon Klaus said an all bills paid propertie is not really good as investment but if you can check the last 3-5 years rent roll, P&L's and tax statements you should have an reasonably accurate general view of this propertie.
So you can decide yes or no maybe with our help.

You should visit with an (H)ouse (I)nspector this propertie to check the condition. HI want up to $1k for this visit I guess but its worth to spend. So izs possible to negotiate an lower price if he find something.


Real Estate Investor · Denver, Colorado


From what you said in you original post I see some potential with this deal. From the numbers you gave us I see about a 10% cash on cash return as is. This is with you putting your 400k down (which I wouldnt recommend since you should keep some liquid reserves). I also calculate possible loan terms of 390k at 5.5% and amortized over 20 years.
This gives you a annual payment of around $32,160.
NOI of around $72,000.
Profit of around $39,840 for a cash on cash return of around 10%.
This is not bad for most investors.

Where I see the potential is in the high expenses. If you read these forums alot you will find that most investors agree that expenses should usually average around 50% of your gross potential income. This might not be entirely accurate for an all bills paid property. A look at the last 3 years P & L statements and tax returns will verify this. However, it could just be poor management and a burnt out landlord that have let the expenses spiral out of control. This is where the opportunity is.

If you run this same situation as above but with 50% expense ratio it looks like this:
$225,000 Gross Income
$112,500 Expenses
$112,500 NOI
$32,160 Loan Payment
$80,340 Profit for a cash on cash return of around 20%

Now that is a very good deal. Not to mention that if the 9.1 Cap that you are buying at is the market Cap, the value of the property is now around $1,250,000.

Obviously there are alot of other aspects to this deal, such as condition of the building, quality of the tenant base, ability to secure financing, etc...

But at first glance I see potential in the numbers you gave us. I say it is worth a deeper look.

· Dallas, Texas

Thank you all for the replies, I have contacted the seller to get the 3 years worth of tax returns, rent roll and P&L statements, will share once received.
a closer look from 2012 P&L, what can be cleaned, are these typical expenses such as Manager Health Insurance? This property was built in the late 60's but according to seller, it has been kept up with. I hope this gives a better picture of the deal if there is one
I will do a drive by and certainly will hire an inspector if I will move forward. Do I need more than $50K reserve?

$3,700 TRASH
$12,500 SUPPLIES
$1,700 PEST
$25,000 ELECTRIC
$5,650 GAS
$18,650 WATER
$800 PHONE
$3,920.00 gas/phone reimb
$8,400.00 health ins
$390 Misc

$153,000 Total Expense

Sign up