Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

6
Posts
0
Votes
Rich Abbott
  • New Hampshire
0
Votes |
6
Posts

Please analyze this deal

Rich Abbott
  • New Hampshire
Posted

Hello BP community -

Hoping to get some feedback on this property that just came up for sale in my local market.

The numbers -

Asking price is $300,000 but I would offer and pay no more than $285,000.

Taxes would be $5,500 per year

Rents for each would be conservatively $1,300 per month and probably closer to $1,500 per month.

If financed with a standard loan @ 4.5% i see PMTI at $1,700 and with a HELOC for the 25% down that payment would run $500 per month. So all in my costs would be about $2,200 per month and rents would be between $2,600 and $3,000. The duplex was recently remodeled so up front cap ex would be minimal.

Cash flow would be $400-$800 per month before vacancies and cap ex.

Seems like an OK but not great deal, but curious on thoughts. 

Loading replies...