Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 9 years ago on . Most recent reply

User Stats

115
Posts
10
Votes
Paris Wilson
  • Investor
  • Gwynn Oak, MD
10
Votes |
115
Posts

" SEXY TOWN HOME FOR SALE"

Paris Wilson
  • Investor
  • Gwynn Oak, MD
Posted

5510 Force Rd is a townhouse in Baltimore, MD 21206. This 1,088 square foot townhouse sits on a 5,691 square foot lot and features 3 bedrooms & 1.5 bathroom. This property was built in 1957. New roof, A/C unit, updated electrical, great neighborhood. Asking $60k, $20k est. repair, ARV $135k, 59%LTV. POF and $2500 EMD at time of contract. Viewing by Appt ONLY. Must be able to close within 7 business days. CASH ONLY!!

PURCHASE/REHAB ASSUMPTIONS
59% of ARV 
After-Repair Value (ARV) 140,000.00
Purchase Price (Offer Price) 60,000.00 42.86%
Rehab Costs 20,000.00 14.29%
Total Holding and Closing Costs 3,000.00 2.14%
Total Financing Costs 0.00 0.00%
Total Project Cost Basis 83,000.00 59.29%
Total Amount Financed 0.00
Total Cash Commited 83,000.00
PROJECTED RESULTS
Projected Resale Price 135,000.00
Projected Cost of Sale 8,100.00
Flip Profit 43,900.00
ROI 52.89%
Annualized ROI 211.57%
Timeline Assumptions
Time to Complete Rehab 1 Month
Time to Complete Sale 2 Month 
Total Time 3 Month 

Property Details for 5510 Force Road

Interior Features
    Unit Information
  • # of Units: 1
    Fireplace Information
  • Fireplace Type: Yes
    Cooling Information
  • Cooling Type: Has Cooling
    Heating Information
  • Heat Type: Steam
    Bathroom Information
  • # of Baths (Total): 1
  • # of Full Baths: 1

Parking / Garage, Exterior Features, Taxes / Assessments

    Parking / Garage Information
  • Primary Garage Type: Yes
  • Parking Type: Garage
    Exterior Information
  • Roof Type: BuiltUp (Layered Asphalt)
  • Structural Style: Townhouse
  • Exterior Material: Brick
  • Construction Quality (1-Lowest, 10-Highest): 4
  • Building Type: Miscellaneous
    Assessor Information
  • Year of Last Land Appraisal: 2014

Property / Lot Details

    Property Value Information
  • Improvements Market Value: $71
    Lot Information
  • Primary Lot Number: 25
  • Lot Size (Sq. Ft.): 5,691
  • Lot Depth Ft.: 114
  • Front Property Width: 49
    Property Information
  • Property Legal Description: 49-11X114-2
  • Building/Structure Sq.Ft.: 1,088
  • Total number of Stories: 2
  • Total Sq. Ft. of All Structures: 1,088
  • Total Sq. Ft. of All Structures Description: Living Area
  • Total Finished Sq. Ft. of All Buildings on Property:1,088
  • Total Assessor Sq. Ft. of Buildings: 1,088
  • Ground Floor Sq. Ft.: 544
  • # of Structures on Property: 1

Public Records for 5510 Force Road

Taxable Value

Land $30,000
Additions $75,900
Total $105,900
Taxes (2015)$2,499

Basic Info

Beds
Baths 1
Floors 2
Year Built 1957
Year Renovated
Style Townhouse
Finished Sq. Ft. 1,088
Unfinished Sq. Ft.
Total Sq. Ft. 1,088
Lot Size 5,691
CountyBaltimore City

APN6048025

County Data RefreshedMar 30, 2016

Offering

Loading replies...