What exactly are your concerns? You ran the numbers and you should be able to determine if those numbers work for you. If you have a vacancy, can you afford to carry the expenses? I personally think you are overpaying, but I don't know your market. I will not exceed $100K for a single door, but you are essentially getting two doors. Good luck.