View report

*This link comes directly from our calculators, based on information input by the member who posted.

I wouldn't pay $72k for $850/month in rental income.  I think your vacancy and repairs estimate is low as well.  I calculate 30% total for vacancy, maint, and capex.

Thank you for the feedback. Are there any set numbers you look for. Rental income per month to total all in cost?