Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

1,000
Posts
101
Votes
Shawn Connors
  • Downingtown, PA
101
Votes |
1,000
Posts

3 Property Package Deal in Reading, Pa!!! 120k !!!

Shawn Connors
  • Downingtown, PA
Posted

Hey BP,

We have a 3 property package deal in Reading, Pa.

Here is the current NOI:
439 W Greenwich (Northwest) - 5br/1ba
**Tenants since 2009
Income: $885/month
Total/year: $10,620
Insurance: $406
Taxes: $995
Trash/recycling: $290
License: $100
Net Income: $8829

1035 Marion St (Northeast) - 5br/1.5ba
**Same Tenants since purchase.
Income: $725/month
Total/year: $8700
Insurance: $414
Taxes: $1163
Trash/recycling: $290
License: $100

Net Income: $ 6733

Net Income: $ 6733

1243 N. 10th (Northeast) - 3br/1ba
*Same Tenants since purchase in 2007
Income: $625/month
Total/year: $7500
Insurance: $406
Taxes: $1104
Trash/recycling: $290
License: $100
Net Income: $ 5600

Tenants pay all utilities (electric/heat/water), except Trash/Recycling. They are all very good, long-term tenants. We are very diligent with our screening process and only rent to clean/responsible individuals.

Estimated Total Cash Flow After All Expenses (Including Vacancy, Repairs and Cap Ex)- $1008

https://www.biggerpockets.com/buy_and_hold_results...

Offering

Loading replies...