My First Small Apartment Building- Success Story

My First Small Apartment Building- Success Story

Rental Property Investor · Lebanon, OH · Member since 2016 · 224 posts · 228 votes

Investment Info:

Large multi-family (5+ units) commercial investment investment in Dayton.

Purchase price: $350,000
Cash invested: $35,000

This property was listed on loopnet.com for over a year. The owners were retired, out of state, and ready to be done with this property. The deferred maintenance was significant- 3/4 of the roof needed replaced, the hallways were incredibly dirty, 3 vacant units that needed complete rehab, residents had anything from holes in their ceiling to faucets shut off because they were leaking so badly, landscaping overgrown and/or dead, and the entire building smelled like cigarettes and urine. We immediately replaced the entire roof with money we received cash-back at closing, rehabbed all of the common areas (lobby, hallways, cafeteria, entrance), rehabbed the 3 vacant units, addressed the landscaping, resurfaced and lined the parking lot, implemented third party management (Vic Green Realty), and added a $25/m utility bill-back. The residents were thrilled with the transformation of this property that they call home. We did have 3 residents move out so we rehabbed their units as well. In less than 1 year, we have been able to completely transform this property and it is now cash-flowing very well. We believe this property is worth at least $700,000 and plan to sell very soon so we can take our profit and do this again.

What made you interested in investing in this type of deal?

I was looking for a small apartment building as my first commercial deal. I wanted something close to home. I wanted a property that needed a lot of work and had a lot of value-add potential. I was afraid of overpaying, so I was looking for properties where I would have leverage over the Sellers. This property fit all of these criteria.

How did you find this deal and how did you negotiate it?

The property was listed for $440,000. We offered $350,000. The Sellers countered at $395,000. We offered $395,000 if Sellers would do seller financing, but stuck with $350,000 if traditional financing. They agreed to $350,000. We also received $100,000 cash back at closing because we discovered 3/4 of the roof needed replaced (even though the owner had received $145,000 over the past few years from insurance for storm damage to the roof) and the quoted cost was $135,000.

How did you finance this deal?

80% LTV from U.S. Bank- 25 year Am, 5 year fixed interest at 4.25%.
Money partner (father-in-law) brought $100,000 to the deal- $70,000 for closing and $30,000 for rehab).

How did you add value to the deal?

We immediately replaced the entire roof with money we received cash-back at closing, rehabbed all of the common areas (lobby, hallways, cafeteria, entrance), rehabbed the 3 vacant units, addressed the landscaping, resurfaced and lined the parking lot, implemented third party management (Vic Green Realty), and added a $25/m utility bill-back.

What was the outcome?

We still own this property and in the past couple months we have finally turned the corner. We are now cash-flowing really well for the first time and we have 100% occupancy. We plan to sell this property so we can take our profit and do this again with a bigger MF property.

Lessons learned? Challenges?

I was not prepared for the amount of money we would spend on residents that didn't leave. I knew we'd spend $3,000-4,000 on the vacant units that needed turned, but I didn't think we'd spend >$1,000 on some of the units that were not vacated.

Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?

Mark Hutton mentored me. He leads the Cincinnati REIA and Columbus REIA Apartment Focus Groups. I could not have done this without him.
Vic Green Realty manages this property. They have been a great partner for managing the residents and assisting with the rehab.

13Reply
230 views

Most Popular Reply

Columbus, OH · Member since 2019 · 78 posts · 66 votes
6y

@Lee Yoder

Wow! Congrats Lee, it is a dream of mine to do something similar in the future. Being able to mathematically add value with commercial property by increasing the NOI is a great strategy for wealth building.

See this reply in the discussion

31 Replies

Jump to latestLatest
  • Rental Property Investor · Lebanon, OH · Member since 2016 · 224 posts · 228 votes
    6y

    @Tyler Caglia I think there are several reason it sat on the market for so long:

    1) Location. It's located about 10 miles outside of Dayton, OH. It's very rural- in a cornfield. Dayton isn't a great market, but this property is outside of a really good area of Dayton.

    2) It's a weird property because it's an old school. The building is heated and cooled with one system, so you can't sub-meter and the heating/cooling costs are high.

    3) The property was under contract twice, but fell through. I know the Buyers were asking for concessions/lower price, but I'm not sure how much. I'm guessing that the Sellers weren't desperate enough at that time to come down as much as they needed to. So, my timing was just right.

  • Rental Property Investor · Lebanon, OH · Member since 2016 · 224 posts · 228 votes
    6y

    @Kevin Manz Yes, we pay All utilities. We even pay for cable. The entire building is heated with 4 electric furnaces in the basement.

    I'm definitely still thinking about pulling money out and putting it into a larger property. I just feel like this is a great time to sell, so I'm having a hard time not wanting to sell at these really high prices. 

    That's great that you're in the same situation. Congrats! Where is your 12 unit?

  • Rental Property Investor · Cambridge, UK · Member since 2020 · 203 posts · 95 votes
    6y

    @Lee Yoder that’s awesome, what a great idea for additional income!

  • HVAC Tech · Fort Wayne, IN · Member since 2015 · 423 posts · 223 votes
    6y

    @Lee Yoder I only invest here in ft wayne. I have not been able to hand my places off to PM. Very good point about being a good time to sell. If you do decide to hold, I would strongly recommend switching to gas furnaces. Natural if possible, but propane would still be a good investment. You say you have electric furnaces, so it sounds like you already have the ductwork. What do you think you could get for the complex?

  • Rental Property Investor · Lebanon, OH · Member since 2016 · 224 posts · 228 votes
    6y

    @Kevin Manz The electric furnaces and AC units are new, so I won't be upgrading anytime soon, but thanks for the advice!

    Based on the NOI of the property, and the fact that a lot of the big-ticket items have been taken care of (roof, furnace/AC), I think we'll be able to get $700,000 for this property if we sell.

Join the conversationCreate a free account to reply, vote on answers and follow this thread.