Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago on . Most recent reply

User Stats

58
Posts
8
Votes
Peggy Beene
  • Real Estate Agent
  • Phoenix, AZ
8
Votes |
58
Posts

Renovated SFR in Dayton - ready for your tenants

Peggy Beene
  • Real Estate Agent
  • Phoenix, AZ
Posted

LOOKING FOR CASH FLOW WITH AN ESTIMATED 13% CAP RATE?!?! Speice Ave in Dayton OH has been recently renovated, featuring new paint, light fixtures, refrigerator, stove and many more updates. This home has a full basement and detached garage. With your tenants in place this property can be a cash cow!

PROFORMA:
-Projected Annual Rent: $10,200
-Annual Taxes: $1,328.53
-Annual Insurance: $480
-Annual Property Management: $816
-Annual Net: $7,575.47
-Monthly Cash Flow: $631.29
-Estimated Cap Rate: 13%

Loading replies...