Real Estate Agent · Memphis, TN · Member since 2023 · 642 posts · 333 votes
How is it going? I am a realtor & real estate investor in the Memphis, TN market. I suck at math & I am trying to calculate how to paper analyze a BRRRR deal with hard money without using excel. Does anyone know a simple way to calculate this?
ARV x 70% - repairs - (hard money cost) I assume but how do I break down those costs?
I have rental property now but I have never used hard money like we have it here in our market with some of our local lenders being at 100% of the purchase & 100% of the rehab just pay closings costs like points (Which are very expensive at 5 points & 12-13% interest with this method)
I am just having a hard time trusting that I am calculating this correctly... either that or I am over thinking it.
Investor · Member since 2023 · 118 posts · 61 votes
2y
Assuming loan is 70% of ARV (that's 100% of purchase + 100% of rehab), and it takes you 6 months to complete, and terms are, as you said, 5pts and 13%:
Real Estate Agent · Memphis, TN · Member since 2023 · 642 posts · 333 votes
2y
Quote from @Account Closed:
Assuming loan is 70% of ARV (that's 100% of purchase + 100% of rehab), and it takes you 6 months to complete, and terms are, as you said, 5pts and 13%:
Loan = 70% x ARV
Loan cost = 5% x Loan + (13%/2) x Loan
Thank you. I will use this formula you sent on my next deal I analyze for myself. I appreciate it!
I would avoid going for 100 & 100 if 5 points.. As a lender, we do 90 & 100 - but only 2 points, it's going to balance out better in my opinion.
So 70% Loan To Value (Max) and 90% of Purchase and 100% of Rehab.
Let's say your ARV is $300,000 and your purchase is $170,000 and your rehab is $60,000
Initial loan (90% of Purchase) = $153,000
Rehab (100%) = $60,000
Total Loan = $213,000 requested.
70% MAX of $300,000 = $210,000 - So we would adjust the loan to this.
Got it. I can understand why you would say that, however in my market if i can get a deal that pencils with this & be able to buy more.. this works great. Thank you
I would avoid going for 100 & 100 if 5 points.. As a lender, we do 90 & 100 - but only 2 points, it's going to balance out better in my opinion.
So 70% Loan To Value (Max) and 90% of Purchase and 100% of Rehab.
Let's say your ARV is $300,000 and your purchase is $170,000 and your rehab is $60,000
Initial loan (90% of Purchase) = $153,000
Rehab (100%) = $60,000
Total Loan = $213,000 requested.
70% MAX of $300,000 = $210,000 - So we would adjust the loan to this.
Got it. I can understand why you would say that, however in my market if i can get a deal that pencils with this & be able to buy more.. this works great. Thank you
Are they going to wrap the 5 points into the loan? Make sure that's the case otherwise the 5 points might equate to more than the 10% down and 2 points. Also - love Memphis, great rental market.
Real Estate Agent · Memphis, TN · Member since 2023 · 642 posts · 333 votes
2y
Quote from @Account Closed:
Assuming loan is 70% of ARV (that's 100% of purchase + 100% of rehab), and it takes you 6 months to complete, and terms are, as you said, 5pts and 13%: