Skip to content
×
Pro Members Get Full Access
Succeed in real estate investing with proven toolkits that have helped thousands of aspiring and existing investors achieve financial freedom.
$0 TODAY
$32.50/month, billed annually after your 7-day trial.
Cancel anytime
Find the right properties and ace your analysis
Market Finder with key investor metrics for all US markets, plus a list of recommended markets.
Deal Finder with investor-focused filters and notifications for new properties
Unlimited access to 9+ rental analysis calculators and rent estimator tools
Off-market deal finding software from Invelo ($638 value)
Supercharge your network
Pro profile badge
Pro exclusive community forums and threads
Build your landlord command center
All-in-one property management software from RentRedi ($240 value)
Portfolio monitoring and accounting from Stessa
Lawyer-approved lease agreement packages for all 50-states ($4,950 value) *annual subscribers only
Shortcut the learning curve
Live Q&A sessions with experts
Webinar replay archive
50% off investing courses ($290 value)
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

70
Posts
36
Votes
Peter G.
  • Real Estate Investor
  • OKC
36
Votes |
70
Posts

1,000 rental houses does this seem reasonable?

Peter G.
  • Real Estate Investor
  • OKC
Posted Feb 25 2017, 20:36
Hi BPM(Big Pocket Members)! I have a thought I'd like to run by you all to see if you think it's actually doable. I have a goal of having 1,000 rental property's here in Oklahoma in the next 25 years. Here's the breakdown 1,000 rentals all bought for 120k or less after all expenses 1000 rentals renting for 1200$ per month on avg 1000 rentals each at 600-700$ monthly mortgage 1000 rentals will $2,500 or less property tax each year 1000 rentals with insurance costing 1,500 per year or less Now let's run the numbers 1000 rentals 20% down on a max of 120k = $24,000 per house or 2.4m for all Property management fee monthly $120,000 1000 houses with $700 30 year mortgage = $700,000 monthly 1000 houses with insurance costing $1,500 a year insurance = $125,000 a month 1000 houses with $2,500 property tax each year = $208,333 per month Total costs = $1,153,333 per month Total revenue = $1,200,000 per month Total cost for 1,000 property's out of pocket over 25 years = $2,400,000 Total value of 1,000 properties 120,000,000 Monthly profit after the 30 years would be though the roof at $453,333 a month. I know theses numbers are really rough but the only one that's 100% for sure is the 1,000 rent houses. Do you think this is too crazy to achieve? I'm going to build it up as I go obviously and not do this straight out the gate. It just almost seems insane that with 2.4-3m anyone can have 120m+ in properties! This is my goal let me know if you think I'm nuts! Also let me know your goals!

Loading replies...